| Revenue | NOK 1,3M | +0% |
| EBITDA | NOK -54K | -160% |
| Net profit | NOK -58K | -189% |
| Total assets | NOK 182K | -28% |
| Equity | NOK 39K | -60% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 908 | 824 | 959 | 1 204 | 1 256 | 825 | 825 | 967 | 1 200 | 1 203 | 1 523 | 1 701 | 1 674 | 1 844 | 1 338 | 1 320 | 1 320 |
| Staff expenses | −0 | −408 | −355 | −408 | −562 | −647 | −604 | −612 | −722 | −928 | −905 | −1 261 | −1 410 | −1 352 | −1 423 | −978 | −841 | −878 |
| EBITDA | 0 | 64 | 18 | 5 | 10 | 108 | 38 | 12 | 32 | 13 | 16 | −16 | 20 | 87 | 153 | 22 | 89 | −54 |
| Depreciation & amort. | −0 | −8 | −6 | −29 | −34 | −34 | −32 | −9 | −9 | −7 | −5 | −5 | −15 | −48 | −44 | −33 | −9 | −4 |
| EBIT | 0 | 56 | 13 | −23 | −24 | 73 | 6 | 3 | 22 | 6 | 11 | −21 | 5 | 39 | 110 | −11 | 80 | −58 |
| Net financials | 0 | 1 | −0 | 0 | −0 | 1 | −0 | 0 | 0 | 1 | 0 | 1 | −1 | −233 | 0 | −4 | 0 | −0 |
| Profit before tax | 0 | 57 | 13 | −23 | −25 | 75 | 5 | 3 | 23 | 6 | 11 | −20 | 4 | −194 | 110 | −15 | 80 | −58 |
| Tax | −0 | 11 | 4 | −6 | −3 | 17 | 3 | 0 | 6 | 2 | 2 | −1 | −0 | 10 | 29 | 1 | 15 | −0 |
| Net profit | 0 | 46 | 9 | −16 | −22 | 58 | 2 | 3 | 17 | 5 | 10 | −19 | 4 | −204 | 81 | −16 | 65 | −58 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 190 | 188 | 195 | 195 | 273 | 301 | 282 | 324 | 343 | 329 | 370 | 435 | 234 | 329 | 148 | 254 | 182 |
| Equity | — | 120 | 129 | 112 | 90 | 148 | 150 | 154 | 170 | 175 | 185 | 166 | 170 | −33 | 47 | 32 | 97 | 39 |
| Long-term debt | 0 | 3 | 9 | 3 | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 68 | 50 | 80 | 104 | 124 | 150 | 128 | 154 | 168 | 144 | 205 | 265 | 267 | 282 | 117 | 157 | 143 |
| Total debt | 0 | 71 | 60 | 83 | 104 | 125 | 150 | 128 | 154 | 168 | 145 | 205 | 265 | 267 | 282 | 117 | 157 | 143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Deputy Member | Deputy Member | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cross Centeret Snellingen As | Company | 17.0% | 17.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ragnar Snellingen | Deputy Member | 0 companies |
| Roy Snellingen | Chairman | 0 companies |