| Revenue | NOK 2,8M | -17% |
| EBITDA | NOK 105K | +151% |
| Net profit | NOK 105K | +151% |
| Total assets | NOK 409K | +7% |
| Equity | NOK -77K | +58% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 884 | 8 359 | 6 428 | 4 905 | 5 856 | 4 954 | 4 932 | 5 404 | 4 203 | 3 725 | 4 087 | 3 445 | 4 261 | 4 862 | 3 412 | 3 329 | 2 762 |
| Staff expenses | −1 582 | −1 648 | −1 284 | −828 | −1 692 | −1 258 | −868 | −1 007 | −805 | −885 | −886 | −934 | −1 081 | −1 378 | −1 059 | −1 313 | −1 033 |
| EBITDA | 115 | 13 | 127 | 137 | −191 | 15 | 92 | −19 | 1 | −295 | −178 | −291 | 157 | −152 | −13 | −206 | 105 |
| Depreciation & amort. | −24 | −24 | −10 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 91 | −11 | 117 | 137 | −191 | 15 | 92 | −19 | 1 | −295 | −178 | −291 | 157 | −152 | −13 | −206 | 105 |
| Net financials | −1 | −9 | 7 | −3 | −1 | 27 | 11 | 1 | −3 | −0 | −1 | −3 | 247 | −0 | 0 | 0 | −0 |
| Profit before tax | 91 | −20 | 124 | 135 | −192 | 41 | 103 | −18 | −3 | −296 | −179 | −293 | 404 | −152 | −13 | −206 | 105 |
| Tax | 19 | −0 | 43 | 36 | −0 | −0 | 22 | −67 | 1 | −66 | −34 | −65 | 34 | 169 | −0 | −0 | −0 |
| Net profit | 72 | −20 | 82 | 99 | −192 | 41 | 81 | 49 | −4 | −230 | −145 | −229 | 369 | −321 | −13 | −206 | 105 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 806 | 1 607 | 1 305 | 1 228 | 1 012 | 1 074 | 914 | 1 277 | 1 073 | 1 060 | 1 048 | 980 | 1 623 | 477 | 405 | 383 | 409 |
| Equity | 437 | 417 | 499 | 597 | 405 | 446 | 467 | 597 | 593 | 363 | 217 | −11 | 358 | 37 | 24 | −182 | −77 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 |
| Short-term debt | 1 369 | 1 190 | 807 | 631 | 608 | 628 | 447 | 680 | 480 | 697 | 831 | 991 | 1 265 | 340 | 381 | 565 | 486 |
| Total debt | 1 369 | 1 190 | 807 | 631 | 608 | 628 | 447 | 680 | 480 | 697 | 831 | 991 | 1 265 | 440 | 381 | 565 | 486 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rain Holding As | Company | 45.0% | 45.0% | 2022 |
Aata As | Company | 45.0% | 45.0% | 2022 |
Pro-Con Bygg A/S | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Storm | Chief Executive Officer | 0 companies |
| Per Wikheim | Chairman | 0 companies |
| Steinar Johannes Pettersen | Board of Directors | 0 companies |