| Revenue | NOK 334,2M | -2% |
| EBITDA | NOK 29,6M | +17% |
| Net profit | NOK 22,2M | -27% |
| Total assets | NOK 244,8M | -2% |
| Equity | NOK 80,3M | -8% |
| Employees | 14 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 168 294 | 168 509 | 171 609 | 212 486 | 150 280 | 165 266 | 252 083 | 187 968 | 168 497 | 398 973 | 235 091 | 368 269 | 340 321 | 334 223 |
| Staff expenses | −14 476 | −14 875 | −15 719 | −16 073 | −16 418 | −18 647 | −19 359 | −19 828 | −17 876 | −18 910 | −17 545 | −18 226 | −14 553 | −17 061 |
| EBITDA | 25 897 | 26 417 | 18 159 | 28 925 | 4 118 | 12 630 | 19 602 | 6 589 | 14 002 | 72 236 | 28 921 | 42 006 | 25 387 | 29 636 |
| Depreciation & amort. | −5 671 | −4 760 | −4 410 | −3 297 | −815 | −806 | −531 | −432 | −394 | −1 998 | −2 251 | −2 381 | −83 | −99 |
| EBIT | 20 226 | 21 657 | 13 749 | 25 628 | 3 303 | 11 824 | 19 071 | 6 157 | 13 609 | 70 238 | 26 670 | 39 626 | 25 304 | 29 537 |
| Net financials | −182 | 132 | −1 855 | −2 492 | −844 | 2 458 | 441 | 410 | 900 | −2 122 | −1 060 | 2 561 | 13 379 | 458 |
| Profit before tax | 20 044 | 21 789 | 11 894 | 23 135 | 2 459 | 14 282 | 19 512 | 6 567 | 14 508 | 68 116 | 25 610 | 42 186 | 38 683 | 29 995 |
| Tax | 6 551 | 7 019 | 4 402 | 6 937 | 832 | 3 548 | 4 498 | 1 486 | 3 235 | 15 033 | 5 325 | 9 027 | 8 151 | 7 829 |
| Net profit | 13 493 | 14 770 | 7 492 | 16 198 | 1 627 | 10 734 | 15 014 | 5 081 | 11 274 | 53 083 | 20 285 | 33 159 | 30 532 | 22 166 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 84 404 | 90 143 | 110 245 | 108 452 | 108 151 | 87 808 | 127 268 | 92 452 | 96 235 | 251 615 | 110 655 | 416 910 | 249 774 | 244 800 |
| Equity | 54 560 | 54 377 | 49 356 | 48 419 | 47 046 | 45 581 | 56 844 | 58 198 | 58 570 | 59 902 | 70 556 | 102 678 | 86 958 | 80 279 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 977 | 0 |
| Short-term debt | 24 589 | 35 765 | 60 888 | 60 033 | 61 105 | 42 227 | 70 424 | 34 255 | 37 665 | 191 713 | 40 099 | 314 232 | 156 840 | 164 520 |
| Total debt | 29 844 | 35 765 | 60 888 | 60 033 | 61 105 | 42 227 | 70 424 | 34 255 | 37 665 | 191 713 | 40 099 | 314 232 | 162 817 | 164 520 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nor Development Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Børte | Chief Executive Officer | 0 companies |
| Cathrine Lie Tangen | Board of Directors | 0 companies |
| Walter Øverland | Chairman | 0 companies |
| Geir Ruud | Chairman | 0 companies |
| Mads Erik Larsen | Board of Directors | 0 companies |
| Jon Gultvedt | Chairman | 0 companies |
| Viggo Engen | Board of Directors | 0 companies |