| Revenue | NOK 3M | -1% |
| EBITDA | NOK 2,5M | -1% |
| Net profit | NOK 774K | +7% |
| Total assets | NOK 29M | +16% |
| Equity | NOK 17M | +29% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 017 | 1 715 | 1 820 | 1 763 | 1 776 | 1 776 | 1 770 | 1 776 | 2 722 | 2 830 | 2 834 | 2 834 | 2 834 | 2 834 | 3 022 | 3 022 | 3 001 |
| Staff expenses | −58 | −55 | −76 | −66 | −103 | −116 | −84 | −88 | −87 | −87 | −87 | −91 | −77 | −72 | −72 | −80 | −92 |
| EBITDA | 1 340 | 1 440 | 1 454 | 1 494 | 1 466 | 1 489 | 1 400 | 1 441 | 2 383 | 2 461 | 2 447 | 2 465 | 2 446 | 2 403 | 2 611 | 2 503 | 2 482 |
| Depreciation & amort. | −458 | −552 | −550 | −571 | −571 | −572 | −647 | −1 276 | −1 392 | −1 244 | −1 371 | −1 371 | −1 369 | −1 398 | −1 316 | −1 178 | −1 178 |
| EBIT | 882 | 888 | 904 | 923 | 895 | 917 | 754 | 165 | 991 | 1 218 | 1 076 | 1 094 | 1 077 | 1 004 | 1 295 | 1 325 | 1 304 |
| Net financials | −231 | −107 | −90 | −68 | −39 | −20 | −14 | −191 | −659 | −630 | −574 | −583 | −489 | −443 | −398 | −395 | −312 |
| Profit before tax | 651 | 781 | 814 | 855 | 856 | 898 | 739 | −26 | 332 | 588 | 501 | 512 | 587 | 562 | 897 | 929 | 992 |
| Tax | 186 | 219 | 226 | 238 | 240 | 247 | 200 | −20 | 73 | 130 | 104 | 113 | 129 | 124 | 197 | 205 | 218 |
| Net profit | 464 | 562 | 587 | 617 | 616 | 651 | 540 | −7 | 258 | 458 | 397 | 399 | 458 | 438 | 700 | 725 | 774 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 096 | 10 775 | 10 989 | 10 827 | 10 791 | 13 952 | 27 278 | 30 228 | 29 215 | 28 671 | 27 967 | 27 237 | 26 597 | 25 825 | 25 437 | 25 031 | 29 035 |
| Equity | 5 460 | 5 807 | 6 215 | 6 688 | 7 196 | 10 659 | 11 004 | 10 867 | 10 930 | 11 192 | 11 394 | 11 598 | 11 861 | 12 104 | 12 608 | 13 138 | 17 011 |
| Long-term debt | 4 974 | 4 647 | 4 183 | 3 631 | 3 102 | 2 592 | 2 186 | 18 653 | 17 802 | 16 909 | 15 975 | 15 032 | 14 083 | 13 109 | 12 136 | 11 176 | 10 202 |
| Short-term debt | 662 | 322 | 592 | 509 | 493 | 701 | 14 088 | 708 | 484 | 570 | 598 | 607 | 652 | 612 | 693 | 718 | 1 822 |
| Total debt | 5 636 | 4 969 | 4 774 | 4 140 | 3 595 | 3 292 | 16 275 | 19 361 | 18 285 | 17 479 | 16 573 | 15 639 | 14 736 | 13 721 | 12 829 | 11 894 | 12 024 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tino'S As | Company | 56.6% | 56.6% | 2024 |
| Individual | 6.5% | 6.5% | 2024 | |
RECON REGNSKAP A/S | Company | 2.0% | 2.0% | 2024 |
| Individual | 1.7% | 1.7% | 2022 | |
Devik Holding As | Company | 1.5% | 1.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Egill Vatne | Chairman | 0 companies |
| Brit Torunn Ofstad Mørkved | Board of Directors | 0 companies |
| Anne Helen Devik | Board of Directors | 0 companies |
| Agostino Fortunato | Board of Directors | 0 companies |