| Revenue | NOK 93,3M | +3% |
| EBITDA | NOK 11,4M | +30% |
| Net profit | NOK 8,6M | +21% |
| Total assets | NOK 31,8M | -2% |
| Equity | NOK 3,5M | -46% |
| Employees | 33 | — |
| Item | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 822 | 53 900 | 65 653 | 68 368 | 71 575 | 76 214 | 81 848 | 84 132 | 84 024 | 103 840 | 103 285 | 110 980 | 90 383 | 93 307 |
| Staff expenses | −8 503 | −8 720 | −9 883 | −11 120 | −10 820 | −11 588 | −11 898 | −11 849 | −12 145 | −14 225 | −13 993 | −14 030 | −13 166 | −13 712 |
| EBITDA | 2 022 | 1 748 | 6 234 | 6 471 | 6 532 | 8 136 | 10 278 | 10 395 | 10 161 | 15 102 | 17 263 | 17 410 | 8 779 | 11 450 |
| Depreciation & amort. | −243 | −469 | −1 274 | −1 367 | −1 357 | −1 169 | −885 | −535 | −553 | −558 | −435 | −346 | −362 | −933 |
| EBIT | 1 779 | 1 279 | 4 959 | 5 105 | 5 175 | 6 967 | 9 393 | 9 861 | 9 608 | 14 544 | 16 828 | 17 064 | 8 417 | 10 516 |
| Net financials | 1 | −177 | −181 | 5 481 | 40 | 81 | 211 | 272 | 305 | 324 | 269 | 383 | 682 | 486 |
| Profit before tax | 1 780 | 1 101 | 4 778 | 10 586 | 5 215 | 7 048 | 9 604 | 10 132 | 9 913 | 14 867 | 17 098 | 17 447 | 9 099 | 11 002 |
| Tax | 501 | 334 | 1 330 | 1 373 | 1 428 | 1 775 | 2 328 | 2 347 | 2 186 | 3 271 | 3 762 | 3 839 | 2 002 | 2 411 |
| Net profit | 1 279 | 767 | 3 448 | 9 213 | 3 787 | 5 273 | 7 276 | 7 785 | 7 727 | 11 596 | 13 336 | 13 608 | 7 097 | 8 591 |
| Item | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 648 | 13 913 | 23 235 | 30 534 | 25 318 | 24 727 | 27 439 | 29 115 | 29 249 | 40 277 | 47 726 | 44 245 | 32 363 | 31 812 |
| Equity | 2 587 | 2 787 | 4 650 | 6 130 | 5 130 | 4 946 | 5 503 | 5 823 | 5 850 | 8 055 | 9 591 | 8 846 | 6 473 | 3 473 |
| Long-term debt | 100 | 2 500 | 6 100 | 5 200 | 4 300 | 900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 808 | 8 510 | 12 457 | 19 204 | 15 887 | 18 881 | 21 937 | 23 292 | 23 399 | 32 222 | 38 135 | 35 398 | 25 890 | 28 339 |
| Total debt | 9 908 | 11 010 | 18 557 | 24 404 | 20 187 | 19 781 | 21 937 | 23 292 | 23 399 | 32 222 | 38 135 | 35 398 | 25 890 | 28 339 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UB Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vibo As | Company | 50.0% | 50.0% | 2024 |
Nirigar As | Company | 26.7% | 26.7% | 2024 |
Fuhrebo As | Company | 16.7% | 16.7% | 2024 |
Vellebua Holding As | Company | 6.7% | 6.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ulv Bjørnar Tørmoen | Chief Executive Officer | 0 companies |
| Svend Fuhre Pettersen | Board of Directors | 0 companies |
| Arve Olaf Nymoen | Chairman | 0 companies |
| Øystein Niri Garaas | Board of Directors | 0 companies |
| Henrik Berg | Chairman | 0 companies |
| Per Magnus Haug Frantzen | Board of Directors | 0 companies |