| Revenue | NOK 6,8M | +13% |
| EBITDA | NOK 1,1M | +3076% |
| Net profit | NOK 1,1M | +2129% |
| Total assets | NOK 4,3M | +31% |
| Equity | NOK 778K | +327% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 833 | 5 468 | 6 476 | 5 600 | 4 718 | 4 418 | 4 595 | 4 485 | 4 713 | 4 642 | 3 939 | 4 271 | 4 172 | 6 193 | 5 464 | 6 007 | 6 763 |
| Staff expenses | −472 | −884 | −1 232 | −1 246 | −1 558 | −1 067 | −1 328 | −1 239 | −1 135 | −1 284 | −1 001 | −917 | −1 080 | −1 595 | −1 722 | −1 781 | −1 203 |
| EBITDA | 108 | 229 | 234 | 488 | −672 | −123 | −270 | −417 | −132 | −294 | 141 | 436 | 188 | 133 | 41 | −38 | 1 145 |
| Depreciation & amort. | −105 | −135 | −90 | −78 | −84 | −72 | −31 | −25 | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −16 |
| EBIT | 3 | 94 | 143 | 410 | −755 | −195 | −300 | −442 | −146 | −294 | 141 | 436 | 188 | 133 | 41 | −38 | 1 129 |
| Net financials | 6 | 5 | 10 | 25 | −6 | 8 | 13 | 57 | −21 | −21 | −4 | 5 | 0 | 2 | −5 | −17 | −8 |
| Profit before tax | 9 | 99 | 153 | 435 | −761 | −187 | −287 | −385 | −167 | −315 | 137 | 441 | 188 | 134 | 36 | −55 | 1 121 |
| Tax | −3 | 38 | 59 | 117 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 12 | 61 | 94 | 318 | −761 | −187 | −287 | −385 | −167 | −315 | 137 | 441 | 188 | 134 | 36 | −55 | 1 121 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 612 | 3 034 | 3 748 | 4 086 | 3 150 | 2 806 | 2 784 | 2 503 | 2 858 | 3 348 | 3 049 | 2 869 | 2 927 | 3 788 | 3 281 | 3 263 | 4 261 |
| Equity | 957 | 919 | 860 | 878 | 117 | −70 | −357 | −742 | −909 | −1 224 | −1 087 | −645 | −457 | −323 | −287 | −342 | 778 |
| Long-term debt | 0 | 0 | 0 | 0 | 364 | 364 | 364 | 364 | 198 | 198 | 648 | 648 | 648 | 648 | 648 | 648 | 648 |
| Short-term debt | 1 655 | 1 838 | 2 536 | 2 844 | 2 669 | 2 512 | 2 777 | 2 881 | 3 569 | 4 373 | 3 488 | 2 866 | 2 736 | 3 462 | 2 920 | 2 957 | 2 834 |
| Total debt | 1 655 | 2 115 | 2 888 | 3 208 | 3 033 | 2 876 | 3 141 | 3 245 | 3 768 | 4 572 | 4 136 | 3 515 | 3 384 | 4 111 | 3 568 | 3 605 | 3 482 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Asenat As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Haakon Engzelius | Deputy Member | 0 companies |
| Ingelin Engzelius Harlem | Board of Directors | 0 companies |
| Elsebeth Lund Engzelius | Chairman | 0 companies |
| Ingelin Harlem | Board of Directors | 0 companies |