| Revenue | NOK 21,2M | +10% |
| EBITDA | NOK 384K | +252% |
| Net profit | NOK 252K | +904% |
| Total assets | NOK 3,3M | +24% |
| Equity | NOK 110K | +27% |
| Employees | 16 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 23 398 | 23 410 | 23 228 | 21 726 | 18 593 | 14 721 | 15 169 | 15 531 | 17 003 | 19 307 | 21 183 |
| Staff expenses | −2 431 | −2 528 | −2 519 | −2 432 | −2 353 | −1 948 | −2 089 | −1 935 | −2 020 | −2 260 | −2 405 |
| EBITDA | 546 | 978 | 825 | 685 | −62 | −655 | −486 | −379 | −56 | 109 | 384 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 546 | 978 | 825 | 685 | −62 | −655 | −486 | −379 | −56 | 109 | 384 |
| Net financials | −12 | −14 | −16 | −32 | −69 | −77 | −36 | −34 | −53 | −65 | −53 |
| Profit before tax | 535 | 964 | 809 | 653 | −131 | −732 | −522 | −413 | −109 | 44 | 332 |
| Tax | 161 | 261 | 203 | 158 | −29 | −161 | −114 | −89 | −17 | 19 | 80 |
| Net profit | 374 | 703 | 606 | 495 | −103 | −571 | −409 | −324 | −93 | 25 | 252 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 240 | 3 067 | 2 785 | 3 369 | 2 710 | 2 724 | 2 375 | 2 925 | 2 384 | 2 655 | 3 301 |
| Equity | 180 | 112 | 110 | 110 | 7 | 109 | 103 | 95 | 62 | 87 | 110 |
| Long-term debt | 0 | 0 | 185 | 944 | 1 587 | 1 663 | 835 | 1 426 | 1 299 | 1 289 | 1 374 |
| Short-term debt | 2 060 | 2 955 | 2 490 | 2 316 | 1 116 | 951 | 1 436 | 1 404 | 1 024 | 1 279 | 1 817 |
| Total debt | 2 060 | 2 955 | 2 675 | 3 259 | 2 703 | 2 615 | 2 272 | 2 829 | 2 322 | 2 568 | 3 191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MI Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TL Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
I K LYKKE DRIFT AS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Indergård Kopstad | Chief Executive Officer | 0 companies |
| Trond Lykke | Deputy Member | 0 companies |
| Christian Lykke | Chairman | 0 companies |