| Revenue | NOK 3K | -84% |
| EBITDA | NOK -313K | -31% |
| Net profit | NOK -295K | -105% |
| Total assets | NOK 9,3M | -13% |
| Equity | NOK 9,3M | -12% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 803 | 673 | 685 | 640 | 677 | 953 | 602 | 18 | 1 263 | 1 341 | 1 515 | 1 562 | 296 | 19 | 3 |
| Staff expenses | −42 | −185 | −97 | −105 | −161 | −113 | −8 | −11 | −22 | −27 | −10 | −16 | −1 | −0 | −0 |
| EBITDA | 520 | 243 | 345 | 373 | 332 | 494 | 425 | −158 | 369 | 466 | 722 | 620 | −107 | −239 | −313 |
| Depreciation & amort. | −172 | −170 | −65 | −106 | −191 | −88 | −86 | −0 | −201 | −226 | −250 | −234 | −37 | −17 | −4 |
| EBIT | 348 | 73 | 280 | 266 | 141 | 407 | 339 | −158 | 168 | 240 | 472 | 386 | −144 | −256 | −317 |
| Net financials | 102 | −6 | 42 | 93 | −0 | 360 | −171 | 199 | 6 716 | 593 | −267 | −333 | −76 | 5 720 | 22 |
| Profit before tax | 449 | 67 | 323 | 360 | 141 | 767 | 169 | 41 | 6 884 | 833 | 205 | 53 | −220 | 5 464 | −295 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 449 | 67 | 323 | 360 | 141 | 767 | 169 | 41 | 6 884 | 833 | 205 | 53 | −220 | 5 464 | −295 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 480 | 5 156 | 6 202 | 6 435 | 6 572 | 7 722 | 7 325 | 18 834 | 17 277 | 17 441 | 17 118 | 13 895 | 8 787 | 10 599 | 9 273 |
| Equity | 1 380 | 1 447 | 1 570 | 1 830 | 1 821 | 2 588 | 2 657 | 1 609 | 7 993 | 8 526 | 8 581 | 4 695 | 8 301 | 10 565 | 9 270 |
| Long-term debt | 3 780 | 3 621 | 4 330 | 4 454 | 4 566 | 5 224 | 4 827 | 14 780 | 9 126 | 8 821 | 8 351 | 8 937 | 0 | 0 | 0 |
| Short-term debt | 320 | 88 | 302 | 151 | 185 | −90 | −159 | 2 445 | 158 | 95 | 186 | 263 | 486 | 34 | 3 |
| Total debt | 4 100 | 3 709 | 4 632 | 4 605 | 4 751 | 5 134 | 4 668 | 17 225 | 9 284 | 8 915 | 8 537 | 9 200 | 486 | 34 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KO Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
LI Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hem Invest As | Company | 31.3% | 31.3% | 2024 |
Hilde Hem Holding As | Company | 31.3% | 31.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Olav Hem | Chief Executive Officer | 0 companies |
| Lise Irene Hem | Deputy Member | 0 companies |
| Jørgen Olav Hem | Board of Directors | 0 companies |
| Tommy Gilen | Chairman | 0 companies |
| Hilde Hem | Chairman | 0 companies |
| Roger Larsen | Chairman | 0 companies |