| Revenue | NOK 13,3M | +16% |
| EBITDA | NOK 885K | -60% |
| Net profit | NOK 603K | -63% |
| Total assets | NOK 8,1M | +72% |
| Equity | NOK 1,5M | +17% |
| Employees | 5 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 306 | 6 010 | 10 457 | 9 147 | 8 994 | 7 545 | 6 907 | 9 653 | 9 752 | 10 683 | 9 736 | 11 004 | 10 637 | 11 789 | 11 518 | 13 311 |
| Staff expenses | −1 282 | −1 246 | −1 414 | −1 456 | −1 584 | −1 601 | −1 822 | −1 629 | −1 901 | −1 928 | −1 888 | −1 517 | −2 304 | −2 452 | −2 645 | −3 245 |
| EBITDA | 1 616 | −78 | 2 753 | 1 473 | 1 098 | 1 364 | 854 | 1 193 | 1 276 | 1 229 | 242 | 600 | 1 025 | 457 | 2 218 | 885 |
| Depreciation & amort. | −163 | −170 | −65 | −65 | −65 | −65 | −62 | −121 | −131 | −120 | −0 | −25 | −25 | −25 | −25 | −25 |
| EBIT | 1 453 | −248 | 2 688 | 1 408 | 1 033 | 1 299 | 792 | 1 072 | 1 145 | 1 109 | 242 | 575 | 1 000 | 432 | 2 193 | 860 |
| Net financials | −183 | −250 | −204 | −68 | −184 | −111 | −120 | −347 | −307 | −306 | 39 | −39 | −2 | −100 | −188 | −126 |
| Profit before tax | 1 270 | −498 | 2 483 | 1 341 | 849 | 1 188 | 673 | 725 | 838 | 803 | 281 | 536 | 998 | 332 | 2 005 | 734 |
| Tax | 357 | −140 | 695 | 378 | 223 | 321 | 148 | 162 | 183 | 163 | 65 | 118 | 350 | 176 | 361 | 131 |
| Net profit | 913 | −358 | 1 788 | 963 | 627 | 867 | 525 | 563 | 655 | 640 | 216 | 418 | 647 | 156 | 1 644 | 603 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 747 | 11 420 | 11 029 | 12 736 | 12 857 | 11 520 | 19 345 | 20 431 | 21 004 | 20 256 | 6 541 | 5 243 | 6 320 | 8 042 | 4 745 | 8 146 |
| Equity | 3 011 | 2 203 | 2 991 | 3 554 | 3 781 | 4 247 | 4 672 | 4 785 | 5 041 | 5 121 | 836 | 1 255 | 1 317 | 849 | 1 245 | 1 458 |
| Long-term debt | 0 | 0 | 0 | 5 945 | 5 914 | 5 877 | 13 425 | 13 456 | 13 478 | 13 014 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 126 | 657 | 2 030 | 3 237 | 3 162 | 1 396 | 1 249 | 2 190 | 2 486 | 2 122 | 5 705 | 3 989 | 5 003 | 7 192 | 3 500 | 6 688 |
| Total debt | 6 735 | 9 217 | 8 038 | 9 183 | 9 076 | 7 273 | 14 673 | 15 646 | 15 964 | 15 136 | 5 705 | 3 989 | 5 003 | 7 192 | 3 500 | 6 688 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lafi Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lloyd Glenn Wetland | Chief Executive Officer | 0 companies |
| Pål Edvardsen | Chairman | 0 companies |