| Revenue | NOK 12M | -36% |
| EBITDA | NOK 324K | -6% |
| Net profit | NOK 232K | -36% |
| Total assets | NOK 5,9M | -11% |
| Equity | NOK 205K | -25% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 470 | 6 155 | 7 052 | 7 695 | 9 420 | 10 414 | 16 547 | 15 474 | 7 101 | 5 190 | 6 877 | 6 263 | 23 632 | 17 947 | 10 582 | 18 619 | 11 967 |
| Staff expenses | −157 | −249 | −720 | −544 | −246 | −277 | −335 | −94 | −129 | −0 | −0 | −0 | −0 | −285 | −114 | −428 | −179 |
| EBITDA | 84 | 140 | −124 | −43 | 208 | 239 | 343 | 190 | 357 | 225 | 291 | 96 | 620 | 60 | 322 | 343 | 324 |
| Depreciation & amort. | −11 | −7 | −6 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −6 | −7 | −11 | −30 | −31 | −42 |
| EBIT | 73 | 133 | −131 | −54 | 208 | 239 | 343 | 190 | 357 | 225 | 284 | 90 | 613 | 49 | 293 | 313 | 282 |
| Net financials | 74 | 113 | 92 | 190 | 44 | 17 | −31 | 133 | 297 | 3 | 1 | 260 | 7 | −1 | 1 | 126 | 15 |
| Profit before tax | 147 | 246 | −38 | 135 | 252 | 255 | 312 | 324 | 654 | 228 | 285 | 350 | 620 | 48 | 294 | 439 | 297 |
| Tax | 41 | 70 | −0 | 9 | 88 | 146 | 28 | 85 | −11 | 59 | 72 | 20 | 137 | 11 | 65 | 75 | 66 |
| Net profit | 106 | 176 | −38 | 127 | 164 | 109 | 283 | 238 | 665 | 170 | 213 | 330 | 483 | 38 | 229 | 364 | 232 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 917 | 3 181 | 1 775 | 4 278 | 3 388 | 6 619 | 7 848 | 4 357 | 2 921 | 2 671 | 2 184 | 1 937 | 10 255 | 4 959 | 2 430 | 6 642 | 5 921 |
| Equity | 518 | 694 | 656 | 448 | 362 | 221 | 504 | 542 | 908 | 677 | 150 | 259 | 542 | 280 | 259 | 273 | 205 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 398 | 2 486 | 1 119 | 3 830 | 3 026 | 6 399 | 7 344 | 3 815 | 2 014 | 1 994 | 2 034 | 1 678 | 9 713 | 4 679 | 2 171 | 6 369 | 5 717 |
| Total debt | 3 398 | 2 487 | 1 119 | 3 830 | 3 026 | 6 399 | 7 344 | 3 815 | 2 014 | 1 994 | 2 034 | 1 678 | 9 713 | 4 679 | 2 171 | 6 369 | 5 717 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COMPLETE CONSULTING AS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Thorstensen | Chief Executive Officer | 0 companies |
| Mona Thorstensen Riiser | Board of Directors | 0 companies |
| Vidar Lønn | Chairman | 0 companies |