| Revenue | NOK 10,4M | +25% |
| EBITDA | NOK 2,9M | +77% |
| Net profit | NOK 2,3M | +76% |
| Total assets | NOK 5,8M | +59% |
| Equity | NOK 2,3M | +48% |
| Employees | 13 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 315 | 4 110 | 3 937 | 4 092 | 3 365 | 2 903 | 3 939 | 3 918 | 3 909 | 4 175 | 4 617 | 5 635 | 5 127 | 5 029 | 6 829 | 6 692 | 8 360 | 10 446 |
| Staff expenses | −1 492 | −1 371 | −1 479 | −1 632 | −1 361 | −1 106 | −1 262 | −1 310 | −1 323 | −1 412 | −1 621 | −1 666 | −1 459 | −1 448 | −1 794 | −1 954 | −2 548 | −2 697 |
| EBITDA | 231 | 294 | 174 | 11 | −217 | −219 | 197 | 117 | 43 | 243 | 260 | 858 | 951 | 1 065 | 1 535 | 1 098 | 1 632 | 2 887 |
| Depreciation & amort. | −25 | −25 | −25 | −24 | −4 | −0 | −0 | −0 | −20 | −26 | −26 | −14 | −14 | −6 | −0 | −0 | −0 | −0 |
| EBIT | 205 | 269 | 149 | −12 | −221 | −219 | 197 | 117 | 23 | 217 | 234 | 844 | 936 | 1 059 | 1 535 | 1 098 | 1 632 | 2 887 |
| Net financials | 31 | 2 | 4 | 2 | 0 | 0 | 0 | 4 | 4 | 1 | 3 | 1 | 2 | 5 | 5 | 5 | 12 | 9 |
| Profit before tax | 236 | 271 | 153 | −10 | −215 | −213 | 200 | 121 | 27 | 219 | 238 | 844 | 938 | 1 064 | 1 541 | 1 103 | 1 644 | 2 896 |
| Tax | 72 | 77 | 74 | 13 | 36 | −0 | −0 | −0 | −0 | 53 | 32 | 186 | 207 | 232 | 343 | 245 | 361 | 638 |
| Net profit | 165 | 194 | 79 | −23 | −251 | −213 | 200 | 121 | 27 | 166 | 205 | 659 | 731 | 832 | 1 198 | 858 | 1 283 | 2 259 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 101 | 1 109 | 1 137 | 1 163 | 888 | 831 | 1 260 | 1 069 | 990 | 1 150 | 1 551 | 2 172 | 2 504 | 2 459 | 3 420 | 3 129 | 3 660 | 5 838 |
| Equity | 422 | 616 | 694 | 672 | 421 | 208 | 408 | 314 | 342 | 507 | 512 | 971 | 1 002 | 834 | 1 032 | 1 090 | 1 574 | 2 332 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 679 | 493 | 443 | 491 | 468 | 623 | 852 | 755 | 649 | 620 | 1 039 | 1 201 | 1 501 | 1 625 | 2 388 | 2 039 | 2 086 | 3 505 |
| Total debt | 679 | 493 | 443 | 491 | 0 | 623 | 852 | 755 | 649 | 643 | 1 039 | 1 201 | 1 501 | 1 625 | 2 388 | 2 039 | 2 086 | 3 505 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Klette | Deputy Member | 0 companies |
| Gunn Jevnheim | Chairman | 0 companies |