| Revenue | NOK 1,8M | +28% |
| EBITDA | NOK -627K | +84% |
| Net profit | NOK -519K | +89% |
| Total assets | NOK 35,3M | +2% |
| Equity | NOK 28,8M | -2% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 424 | 308 | 265 | 381 | 400 | 539 | 471 | 655 | 858 | 1 313 | 887 | 837 | 1 231 | 1 331 | 1 194 | 1 397 | 1 789 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −144 | −194 | −262 | −205 | −414 | −407 | −580 | −941 | −948 | −983 | −915 | −1 035 |
| EBITDA | 124 | −25 | 35 | −26 | −4 | 128 | −47 | −142 | 114 | 387 | −1 197 | −1 188 | −1 845 | −1 078 | −2 899 | −3 896 | −627 |
| Depreciation & amort. | −91 | −100 | −156 | −137 | −169 | −152 | −137 | −144 | −554 | −437 | −364 | −351 | −360 | −389 | −554 | −325 | −335 |
| EBIT | 33 | −125 | −120 | −163 | −173 | −25 | −184 | −286 | −440 | −50 | −1 560 | −1 539 | −2 205 | −1 466 | −3 453 | −4 221 | −962 |
| Net financials | 898 | −97 | 1 418 | 1 581 | 5 914 | 887 | 1 261 | 1 774 | 1 307 | 63 | 41 892 | 1 358 | 927 | 2 248 | −484 | −439 | 409 |
| Profit before tax | 931 | −222 | 1 298 | 1 418 | 5 741 | 862 | 1 077 | 1 488 | 867 | 13 | 40 331 | −181 | −1 278 | 781 | −3 937 | −4 660 | −554 |
| Tax | −24 | −56 | −31 | −37 | 32 | 111 | 39 | 162 | −52 | −37 | −345 | −266 | −546 | −244 | −0 | 68 | −34 |
| Net profit | 955 | −165 | 1 329 | 1 455 | 5 710 | 751 | 1 039 | 1 326 | 919 | 50 | 40 677 | 85 | −732 | 1 025 | −3 937 | −4 728 | −519 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 342 | 3 980 | 4 613 | 4 702 | 8 915 | 7 854 | 8 370 | 9 482 | 10 587 | 12 402 | 49 352 | 48 515 | 41 866 | 43 238 | 38 961 | 34 554 | 35 324 |
| Equity | 2 000 | 1 834 | 1 963 | 3 019 | 6 892 | 7 143 | 7 381 | 8 707 | 8 876 | 8 426 | 46 503 | 38 588 | 37 856 | 38 581 | 34 644 | 29 357 | 28 838 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 989 | 3 277 | 509 | 0 | 3 546 | 4 102 | 3 926 | 3 814 | 5 930 |
| Short-term debt | 554 | 80 | 1 251 | 498 | 2 023 | 711 | 988 | 769 | 721 | 700 | 2 340 | 9 927 | 464 | 556 | 391 | 1 384 | 556 |
| Total debt | 2 342 | 2 146 | 2 649 | 1 684 | 2 023 | 711 | 988 | 775 | 1 710 | 3 976 | 2 849 | 9 927 | 4 010 | 4 657 | 4 317 | 5 197 | 6 486 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Håkon Aas | Chairman | 0 companies |
| Toril Annie Furberg Aas | Board of Directors | 0 companies |
| Tommy Aas | Board of Directors | 0 companies |