| Revenue | NOK 0 | — |
| EBITDA | NOK -53K | -42% |
| Net profit | NOK -43K | -14% |
| Total assets | NOK 82K | +6% |
| Equity | NOK -102K | -73% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 88 228 | 65 230 | 42 485 | 36 630 | 24 671 | 10 249 | 17 268 | 16 425 | 2 596 | 0 | 0 | 907 | 1 826 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 4 299 | 144 | 116 | 30 | 27 | −17 | −56 | −15 | −57 | −56 | −34 | −47 | −22 | −37 | −37 | −53 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 4 299 | 144 | 116 | 30 | 27 | −17 | −56 | −15 | −57 | −56 | −34 | −47 | −22 | −37 | −37 | −53 |
| Net financials | 3 | 17 | −24 | −2 | −3 | −2 | 11 | 19 | 23 | −5 | −1 | 1 | −7 | 4 | −1 | 10 |
| Profit before tax | 4 302 | 161 | 91 | 29 | 24 | −19 | −45 | 4 | −34 | −60 | −35 | −46 | −29 | −33 | −38 | −43 |
| Tax | 1 205 | 47 | 32 | 8 | 7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 098 | 115 | 59 | 21 | 17 | −19 | −45 | 4 | −34 | −60 | −35 | −46 | −29 | −33 | −38 | −43 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 351 | 8 440 | 4 323 | 2 591 | 2 658 | 1 031 | 1 757 | 216 | 182 | 122 | 105 | 73 | 71 | 77 | 78 | 82 |
| Equity | 1 035 | 844 | 903 | 259 | 276 | 257 | 212 | 216 | 182 | 122 | 87 | 41 | 12 | −21 | −59 | −102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 316 | 7 596 | 3 419 | 2 332 | 2 381 | 774 | 1 545 | 0 | 0 | 0 | 18 | 32 | 59 | 99 | 137 | 185 |
| Total debt | 9 316 | 7 596 | 3 419 | 2 332 | 2 381 | 774 | 1 545 | 0 | 0 | 0 | 18 | 32 | 59 | 99 | 137 | 185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Deputy Member | Deputy Member | 2005 | — | — |
BA Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tomex Danmark As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Atle Lunde | Deputy Member | 0 companies |
| Bo Andersen | Chief Executive Officer | 0 companies |
| Tom Andersen | Chairman | 0 companies |