| Revenue | NOK 17,2M | -21% |
| EBITDA | NOK 399K | -77% |
| Net profit | NOK 296K | -76% |
| Total assets | NOK 7,2M | +4% |
| Equity | NOK 2,5M | -13% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 400 | 4 566 | 6 784 | 10 399 | 7 704 | 8 340 | 10 144 | 14 501 | 17 574 | 19 655 | 15 412 | 16 723 | 20 859 | 20 009 | 22 383 | 21 724 | 17 231 |
| Staff expenses | −1 210 | −1 781 | −1 986 | −2 350 | −2 509 | −2 519 | −4 028 | −4 964 | −6 890 | −7 197 | −6 494 | −6 602 | −6 638 | −6 669 | −7 948 | −8 269 | −6 577 |
| EBITDA | 590 | −86 | 401 | 1 114 | 143 | 512 | 149 | 2 171 | 1 604 | 1 650 | 286 | 1 171 | 2 046 | 2 065 | 1 141 | 1 750 | 399 |
| Depreciation & amort. | −12 | −13 | −15 | −0 | −2 | −3 | −3 | −20 | −23 | −25 | −30 | −162 | −223 | −194 | −143 | −122 | −46 |
| EBIT | 578 | −99 | 386 | 1 114 | 142 | 509 | 146 | 2 151 | 1 581 | 1 625 | 256 | 1 009 | 1 822 | 1 870 | 998 | 1 628 | 352 |
| Net financials | 5 | −7 | −5 | −12 | −15 | −12 | −5 | −3 | −10 | −0 | −4 | −75 | −70 | −41 | −52 | −53 | 44 |
| Profit before tax | 583 | −106 | 381 | 1 102 | 127 | 496 | 140 | 2 148 | 1 570 | 1 625 | 252 | 933 | 1 752 | 1 830 | 946 | 1 575 | 396 |
| Tax | 162 | −8 | 113 | 401 | −0 | 209 | 98 | 426 | 400 | 396 | 62 | 246 | 353 | 410 | 216 | 353 | 100 |
| Net profit | 421 | −98 | 268 | 701 | 127 | 288 | 43 | 1 722 | 1 170 | 1 229 | 190 | 687 | 1 399 | 1 420 | 730 | 1 222 | 296 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 303 | 1 227 | 3 107 | 3 151 | 3 146 | 3 160 | 3 293 | 6 510 | 6 757 | 7 203 | 8 426 | 8 620 | 10 659 | 9 409 | 8 661 | 6 914 | 7 159 |
| Equity | 432 | 334 | 302 | 603 | 730 | 317 | 360 | 1 082 | 2 252 | 3 481 | 3 671 | 2 459 | 2 858 | 4 278 | 3 207 | 2 853 | 2 490 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 14 | 1 682 | 1 502 | 1 229 | 946 | 52 | 0 |
| Short-term debt | 871 | 892 | 2 805 | 2 548 | 2 417 | 2 843 | 2 933 | 5 423 | 4 505 | 3 722 | 4 741 | 4 480 | 6 300 | 3 903 | 4 507 | 4 008 | 4 669 |
| Total debt | 871 | 892 | 2 805 | 2 548 | 2 417 | 2 843 | 2 933 | 5 428 | 4 505 | 3 722 | 4 755 | 6 161 | 7 801 | 5 132 | 5 453 | 4 061 | 4 669 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Elektro Team As | Company | 62.9% | 62.9% | 2023 |
| Individual | 2.9% | 2.9% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Judith Arnesen | Deputy Member | 0 companies |
| Fredrik Bergfjord | Chairman | 0 companies |
| Fredrik Eide Olsen | Board of Directors | 0 companies |
| Espen Angeltvedt | Board of Directors | 0 companies |
| Rune Gravdal | Board of Directors | 0 companies |