| Revenue | NOK 0 | — |
| EBITDA | NOK -71K | +13% |
| Net profit | NOK -223K | +2% |
| Total assets | NOK 1,7M | -1% |
| Equity | NOK -2,1M | -12% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 157 | 145 | 148 | 98 | 30 | 15 | 9 | 0 | 0 | 185 | 0 | 0 | 0 | 0 | 3 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 98 | 65 | 40 | 35 | 13 | −53 | −7 | −22 | −24 | 116 | −41 | −93 | −93 | −101 | −79 | −82 | −71 |
| Depreciation & amort. | −16 | −16 | −16 | −16 | −16 | −16 | −16 | −16 | −30 | −57 | −57 | −57 | −57 | −57 | −57 | −57 | −57 |
| EBIT | 82 | 48 | 23 | 18 | −3 | −70 | −24 | −39 | −54 | 59 | −99 | −150 | −150 | −158 | −136 | −139 | −128 |
| Net financials | −73 | −63 | −59 | −62 | −61 | −65 | −65 | −64 | −72 | −61 | −0 | −51 | −53 | −60 | −69 | −88 | −95 |
| Profit before tax | 9 | −14 | −36 | −44 | −64 | −135 | −88 | −103 | −126 | −2 | −99 | −201 | −203 | −217 | −205 | −227 | −223 |
| Tax | 3 | −4 | −10 | −12 | −18 | −32 | −24 | −13 | −23 | 8 | −13 | −44 | −45 | 301 | −0 | −0 | −0 |
| Net profit | 7 | −10 | −26 | −31 | −46 | −103 | −65 | −90 | −95 | −10 | −86 | −157 | −159 | −518 | −205 | −227 | −223 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 624 | 610 | 611 | 774 | 1 137 | 853 | 848 | 836 | 1 655 | 1 643 | 2 176 | 2 155 | 2 148 | 1 797 | 1 772 | 1 760 | 1 740 |
| Equity | — | — | −123 | −154 | −201 | −304 | −368 | −458 | −553 | −564 | −649 | −806 | −965 | −1 483 | −1 688 | −1 916 | −2 139 |
| Long-term debt | 613 | 599 | 582 | 567 | 564 | 559 | 900 | 900 | 900 | 900 | 900 | 896 | 900 | 900 | 900 | 900 | 892 |
| Short-term debt | 97 | 109 | 152 | 362 | 774 | 598 | 317 | 394 | 1 308 | 1 306 | 1 926 | 2 065 | 2 213 | 2 379 | 2 561 | 2 776 | 2 987 |
| Total debt | 711 | 708 | 734 | 928 | 1 338 | 1 157 | 1 217 | 1 294 | 2 208 | 2 206 | 2 826 | 2 961 | 3 113 | 3 279 | 3 461 | 3 676 | 3 879 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kvartetten As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Erik Aase | Chief Executive Officer | 0 companies |
| Alf Helge Fimland | Chairman | 0 companies |
| Oddvard Hukset | Board of Directors | 0 companies |
| Steinar Bråstad | Board of Directors | 0 companies |
| Jon Arne Aase | Board of Directors | 0 companies |