| Revenue | NOK 92,2M | +16% |
| EBITDA | NOK 10,8M | +284% |
| Net profit | NOK 7,6M | +328% |
| Total assets | NOK 59,8M | +26% |
| Equity | NOK 17,7M | +27% |
| Employees | 17 | — |
| Item | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 110 132 | 57 965 | 46 198 | 38 522 | 35 378 | 51 606 | 56 336 | 58 068 | 55 950 | 63 470 | 79 630 | 92 250 |
| Staff expenses | −37 342 | −7 529 | −9 810 | −10 038 | −7 992 | −10 597 | −11 689 | −0 | −12 188 | −12 439 | −12 896 | −14 808 |
| EBITDA | 9 293 | 8 107 | 1 919 | 329 | 661 | 1 417 | 2 108 | 3 193 | 1 415 | 1 746 | 2 814 | 10 814 |
| Depreciation & amort. | −1 080 | −404 | −167 | −216 | −98 | −173 | −243 | −253 | −235 | −166 | −156 | −167 |
| EBIT | 8 213 | 7 703 | 1 752 | 113 | 563 | 1 244 | 1 865 | 2 940 | 1 180 | 1 580 | 2 657 | 10 647 |
| Net financials | −36 | −82 | −74 | 381 | −218 | −201 | −624 | −186 | 209 | −145 | −355 | −824 |
| Profit before tax | 8 178 | 7 621 | 1 678 | 495 | 345 | 1 044 | 1 241 | 2 754 | 1 390 | 1 435 | 2 302 | 9 823 |
| Tax | 2 316 | 1 949 | 272 | 61 | 0 | 159 | 260 | 606 | 313 | 338 | 517 | 2 179 |
| Net profit | 5 862 | 5 672 | 1 405 | 433 | 345 | 884 | 981 | 2 147 | 1 077 | 1 097 | 1 785 | 7 644 |
| Item | 2009 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 58 392 | 32 271 | 22 274 | 22 887 | 27 804 | 32 712 | 32 410 | 38 878 | 33 495 | 41 944 | 47 490 | 59 786 |
| Equity | 20 722 | 9 322 | 10 310 | 10 722 | 11 067 | 11 730 | 11 795 | 11 835 | 11 835 | 12 931 | 13 910 | 17 707 |
| Long-term debt | 2 005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 227 | 516 | 23 501 |
| Short-term debt | 35 065 | 22 949 | 11 963 | 12 165 | 16 737 | 20 982 | 20 615 | 27 043 | 21 661 | 28 786 | 33 063 | 18 577 |
| Total debt | 37 070 | 22 949 | 11 963 | 12 165 | 16 737 | 20 982 | 20 615 | 27 043 | 21 661 | 29 013 | 33 580 | 42 079 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Flow As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Magne Nøkling | Chairman | 0 companies |
| Arne Incoronato | Board of Directors | 0 companies |
| Trond Jacobsen | Board of Directors | 0 companies |