| Revenue | NOK 7,6M | -20% |
| EBITDA | NOK 836K | -36% |
| Net profit | NOK 245K | -65% |
| Total assets | NOK 3M | -12% |
| Equity | NOK 1,1M | +28% |
| Employees | 8 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 10 285 | 10 436 | 10 231 | 9 424 | 7 562 |
| Staff expenses | −5 678 | −5 758 | −5 413 | −5 118 | −3 849 |
| EBITDA | 1 263 | 1 163 | 1 690 | 1 298 | 836 |
| Depreciation & amort. | −310 | −367 | −408 | −457 | −486 |
| EBIT | 953 | 796 | 1 281 | 841 | 349 |
| Net financials | 4 | 19 | 25 | 66 | −12 |
| Profit before tax | 957 | 815 | 1 306 | 906 | 338 |
| Tax | 137 | 183 | 317 | 196 | 93 |
| Net profit | 820 | 632 | 989 | 710 | 245 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 3 847 | 3 556 | 5 200 | 3 427 | 3 024 |
| Equity | 544 | 1 176 | 2 166 | 875 | 1 120 |
| Long-term debt | 182 | 6 | 188 | 326 | 215 |
| Short-term debt | 3 121 | 2 374 | 2 847 | 2 226 | 1 689 |
| Total debt | 3 302 | 2 380 | 3 035 | 2 552 | 1 904 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
HE Deputy Member | Deputy Member | 1999 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 1999 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Håkon Erling Lyngsgård Vestheim | Deputy Member | 0 companies |
| Knut Anders Guldahl | Chief Executive Officer | 0 companies |
| Petter Asheim | Chairman | 0 companies |