| Revenue | NOK 8,5M | -12% |
| EBITDA | NOK 589K | -18% |
| Net profit | NOK 508K | -17% |
| Total assets | NOK 5M | -9% |
| Equity | NOK 2,9M | -12% |
| Employees | 4 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 9 692 | 6 372 | 4 066 | 4 249 | 4 220 | 4 046 | 4 511 | 3 665 | 4 552 | 5 641 | 8 172 | 9 595 | 9 271 | 7 565 | 10 587 | 9 674 | 8 527 |
| Staff expenses | −0 | −3 454 | −2 193 | −1 256 | −1 341 | −1 591 | −1 348 | −1 573 | −1 291 | −1 566 | −1 935 | −2 557 | −2 569 | −2 865 | −2 711 | −3 016 | −3 170 | −3 139 |
| EBITDA | 0 | 267 | 322 | 343 | 775 | 696 | 680 | 844 | 253 | 571 | 41 | 995 | 1 437 | 1 289 | 135 | 1 281 | 720 | 589 |
| Depreciation & amort. | −0 | −18 | −31 | −22 | −22 | −22 | −20 | −4 | −35 | −35 | −60 | −66 | −73 | −30 | −7 | −0 | −9 | −49 |
| EBIT | 0 | 249 | 291 | 320 | 753 | 673 | 660 | 840 | 218 | 536 | −18 | 930 | 1 365 | 1 259 | 128 | 1 281 | 711 | 540 |
| Net financials | 0 | 8 | 21 | 15 | 3 | 21 | 45 | 41 | 31 | 18 | 15 | 5 | 14 | 8 | 5 | 36 | 76 | 102 |
| Profit before tax | 0 | 258 | 311 | 336 | 755 | 695 | 704 | 881 | 250 | 554 | −4 | 935 | 1 379 | 1 267 | 134 | 1 317 | 786 | 642 |
| Tax | −0 | 87 | 78 | 94 | 182 | 193 | 205 | 232 | 64 | 140 | 0 | 216 | 333 | 263 | 27 | 293 | 172 | 133 |
| Net profit | 0 | 171 | 233 | 242 | 573 | 502 | 499 | 649 | 186 | 414 | −4 | 719 | 1 046 | 1 003 | 106 | 1 023 | 614 | 508 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 566 | 1 677 | 1 590 | 2 397 | 2 427 | 2 596 | 2 963 | 2 649 | 2 916 | 2 804 | 3 805 | 4 442 | 5 125 | 4 517 | 5 488 | 5 498 | 5 010 |
| Equity | — | 761 | 845 | 937 | 1 210 | 1 412 | 1 611 | 1 960 | 1 845 | 1 960 | 1 956 | 2 225 | 2 821 | 3 375 | 3 031 | 3 604 | 3 318 | 2 926 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 |
| Short-term debt | 0 | 1 805 | 832 | 653 | 1 187 | 1 016 | 985 | 1 004 | 804 | 956 | 849 | 1 580 | 1 620 | 1 750 | 1 486 | 1 884 | 2 179 | 2 070 |
| Total debt | 0 | 1 805 | 832 | 653 | 1 187 | 1 016 | 985 | 1 004 | 804 | 956 | 849 | 1 580 | 1 620 | 1 750 | 1 486 | 1 884 | 2 179 | 2 084 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EG Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tinus Holding As | Company | 34.0% | 34.0% | 2024 |
Gip As | Company | 34.0% | 34.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Gulestøl | Chief Executive Officer | 0 companies |
| Robert Arne Ullaland | Board of Directors | 0 companies |
| Anstein Aa | Chairman | 0 companies |
| Knut Morten Ullaland | Board of Directors | 0 companies |