| Revenue | NOK 147K | +2% |
| EBITDA | NOK 97K | +1% |
| Net profit | NOK -129K | -678% |
| Total assets | NOK 1,9M | -9% |
| Equity | NOK 1,8M | -7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 84 | 86 | 90 | 95 | 96 | 96 | 97 | 98 | 100 | 102 | 121 | 143 | 144 | 144 | 144 | 144 | 147 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 53 | 44 | 53 | 48 | 56 | 52 | 52 | 50 | 60 | 54 | 52 | 90 | 74 | 90 | 80 | 96 | 97 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 53 | 44 | 53 | 48 | 56 | 52 | 52 | 50 | 60 | 54 | 52 | 90 | 74 | 90 | 80 | 96 | 97 |
| Net financials | −92 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 253 | 203 | 8 | −92 | −266 |
| Profit before tax | −39 | 44 | 53 | 48 | 56 | 52 | 52 | 50 | 60 | 54 | 52 | 90 | 328 | 292 | 89 | 5 | −168 |
| Tax | 15 | 12 | 15 | 13 | −0 | −0 | 14 | 14 | 15 | 85 | 26 | 20 | 52 | 45 | 26 | 21 | −39 |
| Net profit | −54 | 31 | 38 | 35 | 56 | 52 | 38 | 37 | 45 | −31 | 26 | 71 | 276 | 247 | 63 | −17 | −129 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 344 | 1 344 | 1 344 | 1 344 | 1 344 | 1 344 | 1 352 | 1 352 | 1 344 | 1 352 | 1 366 | 1 419 | 1 727 | 2 004 | 2 084 | 2 049 | 1 859 |
| Equity | 1 154 | 1 186 | 1 224 | 1 258 | 1 303 | 1 411 | 1 462 | 1 499 | 1 450 | 1 394 | 1 394 | 1 445 | 1 701 | 1 928 | 1 971 | 1 939 | 1 795 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 8 | 8 |
| Short-term debt | 190 | 158 | 120 | 86 | −15 | −67 | −110 | −147 | −106 | −42 | −28 | −25 | 27 | 76 | 105 | 102 | 57 |
| Total debt | 190 | 158 | 120 | 86 | −15 | −67 | −110 | −147 | −106 | −42 | −28 | −25 | 27 | 76 | 113 | 110 | 65 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ruayporn Luangtep | Deputy Member | 0 companies |
| Sverre Vangen | Chairman | 0 companies |