| Revenue | NOK 34,9M | -21% |
| EBITDA | NOK -3,6M | -341446% |
| Net profit | NOK -3,4M | -181% |
| Total assets | NOK 13,6M | -41% |
| Equity | NOK -4,2M | -433% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 46 088 | 48 022 | 52 363 | 43 987 | 34 867 |
| Staff expenses | −5 371 | −6 708 | −6 533 | −5 430 | −4 541 |
| EBITDA | −27 | −2 557 | −3 320 | 1 | −3 574 |
| Depreciation & amort. | −1 227 | −1 165 | −1 263 | −661 | −343 |
| EBIT | −1 254 | −3 722 | −4 583 | −660 | −3 917 |
| Net financials | −290 | −186 | −326 | −912 | −496 |
| Profit before tax | −1 544 | −3 908 | −4 909 | −1 572 | −4 413 |
| Tax | −338 | −860 | −1 080 | −346 | −971 |
| Net profit | −1 207 | −3 048 | −3 829 | −1 226 | −3 442 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 19 975 | 17 143 | 16 396 | 23 088 | 13 591 |
| Equity | 571 | −2 477 | −6 306 | −795 | −4 238 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 397 | 19 621 | 21 648 | 23 070 | 17 466 |
| Total debt | 19 397 | 19 621 | 21 648 | 23 070 | 17 466 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
EA Chief Executive Officer | Chief Executive Officer | 2025 |
CD Chief Executive Officer | Chief Executive Officer | 2024 |
KA Chief Executive Officer | Chief Executive Officer | 2025 |
RL Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (3) | ||
MV Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
KV Chief Executive Officer | Chief Executive Officer | 2009 – 2021 |
SJ Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Egil André Iversen | Chief Executive Officer | 0 companies |
| Markus Viggo Helgesen | Chief Executive Officer | 0 companies |
| Carlos Dibus Quintana | Chief Executive Officer | 0 companies |
| Kine Vollebekk Olsen | Chief Executive Officer | 0 companies |
| Kenneth Andre Eikrem Olsson Larsen | Chief Executive Officer | 0 companies |
| Roberto Lanzieri | Chief Executive Officer | 0 companies |
| Simen Jensen Vestlie | Chief Executive Officer | 0 companies |
| Rune Henriksen | Chairman | 0 companies |