| Revenue | NOK 52,1M | +4% |
| EBITDA | NOK 1,7M | -7% |
| Net profit | NOK 871K | -7% |
| Total assets | NOK 7,6M | -16% |
| Equity | NOK 3,2M | -4% |
| Employees | 14 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 54 454 | 58 177 | 56 134 | 58 208 | 66 045 | 68 674 | 50 630 | 53 443 | 51 881 | 47 469 | 50 277 | 52 138 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −4 613 | −4 919 | −4 797 | −5 168 | −5 699 | −5 992 | −4 751 | −4 661 | −4 459 | −3 980 | −4 245 | −4 598 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 3 882 | 4 304 | 3 459 | 3 877 | 4 946 | 4 670 | 2 630 | 2 985 | 2 529 | 2 091 | 1 808 | 1 684 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −275 | −340 | −339 | −766 | −945 | −911 | −738 | −667 | −707 | −707 | −650 | −627 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 3 607 | 3 964 | 3 120 | 3 110 | 4 001 | 3 759 | 1 892 | 2 318 | 1 822 | 1 385 | 1 158 | 1 057 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 65 | 44 | 26 | −73 | −135 | −38 | 10 | 1 | −0 | 6 | 39 | 60 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 3 672 | 4 008 | 3 146 | 3 037 | 3 865 | 3 720 | 1 901 | 2 319 | 1 822 | 1 390 | 1 197 | 1 117 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 1 030 | 1 083 | 848 | 752 | 940 | 850 | 418 | 510 | 401 | 306 | 263 | 246 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 2 642 | 2 925 | 2 299 | 2 285 | 2 925 | 2 870 | 1 483 | 1 809 | 1 421 | 1 084 | 934 | 871 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | 8 869 | 9 857 | 8 594 | 14 040 | 15 007 | 12 622 | 9 603 | 9 726 | 8 920 | 8 860 | 9 040 | 7 597 |
| Equity | — | — | — | — | — | — | 1 378 | 2 203 | 3 702 | 3 964 | 4 890 | 2 760 | 4 243 | 4 052 | 4 273 | 4 357 | 3 291 | 3 162 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 17 | 35 | 26 | 3 178 | 2 794 | 143 | 126 | 114 | 94 | 55 | 27 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 7 473 | 7 618 | 4 867 | 6 898 | 7 324 | 9 720 | 5 234 | 5 560 | 4 554 | 4 448 | 5 723 | 4 435 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 7 490 | 7 653 | 4 892 | 10 076 | 10 118 | 9 862 | 5 360 | 5 674 | 4 647 | 4 502 | 5 749 | 4 435 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NT Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Magnolia System As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Tore Haug-Fladset | Chief Executive Officer | 0 companies |
| Joachim Skog Sætre | Chief Executive Officer | 0 companies |
| Ivar Jørgen Bjoner | Board of Directors | 0 companies |
| Leif Olsen | Chairman | 0 companies |