| Revenue | NOK 0 | — |
| EBITDA | NOK -40K | +50% |
| Net profit | NOK 1,9M | -24% |
| Total assets | NOK 15,8M | +11% |
| Equity | NOK 15,8M | +14% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 200 | 272 | 1 549 | 632 | 0 | 53 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −428 | 167 | 226 | 1 467 | 601 | −98 | 14 | −59 | −66 | −39 | −56 | −74 | −47 | −29 | −79 | −40 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −428 | 167 | 226 | 1 467 | 601 | −98 | 14 | −59 | −66 | −39 | −56 | −74 | −47 | −29 | −79 | −40 |
| Net financials | −564 | 639 | −1 067 | 512 | 1 689 | 554 | −481 | 1 310 | 2 273 | −242 | 1 394 | −919 | 3 794 | −1 085 | 2 585 | 1 945 |
| Profit before tax | −993 | 807 | −841 | 1 979 | 2 290 | 456 | −468 | 1 251 | 2 208 | −281 | 1 339 | −993 | 3 746 | −1 113 | 2 506 | 1 905 |
| Tax | −0 | −0 | −0 | −0 | 84 | −0 | −0 | 120 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −993 | 807 | −841 | 1 979 | 2 206 | 456 | −468 | 1 131 | 2 208 | −281 | 1 339 | −993 | 3 746 | −1 113 | 2 506 | 1 905 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 452 | 13 154 | 17 560 | 11 943 | 11 675 | 10 210 | 9 553 | 9 756 | 11 773 | 10 860 | 11 718 | 10 570 | 13 671 | 12 158 | 14 264 | 15 769 |
| Equity | 4 693 | 6 182 | 5 340 | 7 319 | 9 225 | 9 381 | 8 414 | 9 244 | 11 052 | 10 371 | 11 709 | 10 116 | 13 263 | 11 749 | 13 855 | 15 761 |
| Long-term debt | 5 867 | 0 | 0 | 4 268 | 2 050 | 502 | 609 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 891 | 1 118 | 3 190 | 355 | 400 | 326 | 530 | 512 | 721 | 489 | 9 | 454 | 409 | 409 | 409 | 9 |
| Total debt | 6 759 | 6 972 | 12 219 | 4 623 | 2 450 | 828 | 1 139 | 512 | 721 | 489 | 9 | 454 | 409 | 409 | 409 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Chief Executive Officer | Chief Executive Officer | 1996 | — | — |
GR Deputy Member | Deputy Member | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 13.2% | 13.2% | 2022 | |
| Individual | 12.4% | 12.4% | 2022 | |
| Individual | 12.4% | 12.4% | 2022 | |
| Individual | 9.2% | 9.2% | 2022 | |
| Individual | 9.2% | 9.2% | 2022 | |
| Individual | 9.2% | 9.2% | 2022 | |
| Individual | 9.2% | 9.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Bratteli | Chief Executive Officer | 0 companies |
| Gerd Røtnes | Deputy Member | 0 companies |