| Revenue | NOK 3,1M | -36% |
| EBITDA | NOK -162K | -146% |
| Net profit | NOK -341K | -443% |
| Total assets | NOK 2,7M | -20% |
| Equity | NOK 1,4M | -19% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 837 | 5 509 | 4 952 | 4 856 | 3 110 |
| Staff expenses | −1 742 | −2 146 | −1 961 | −1 513 | −1 064 |
| EBITDA | 96 | 170 | −229 | 349 | −162 |
| Depreciation & amort. | −339 | −353 | −353 | −176 | −105 |
| EBIT | −243 | −182 | −582 | 173 | −267 |
| Net financials | −70 | −45 | −55 | −74 | −74 |
| Profit before tax | −313 | −228 | −638 | 100 | −341 |
| Tax | 0 | −55 | −0 | −0 | −0 |
| Net profit | −313 | −173 | −638 | 100 | −341 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4 827 | 4 631 | 3 492 | 3 363 | 2 683 |
| Equity | 2 480 | 2 307 | 1 670 | 1 769 | 1 428 |
| Long-term debt | 1 800 | 1 560 | 1 320 | 1 080 | 840 |
| Short-term debt | 547 | 764 | 503 | 514 | 415 |
| Total debt | 2 347 | 2 324 | 1 823 | 1 594 | 1 255 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
RH Deputy Member | Deputy Member | 2020 |
EK Deputy Member | Deputy Member | 2020 |
BO Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (2) | ||
OK Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
TM Chief Executive Officer | Chief Executive Officer | 2001 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kristian Blom | Chief Executive Officer | 0 companies |
| Rune Hansen | Deputy Member | 0 companies |
| Thorbjørn Magne Berg Olsen | Chief Executive Officer | 0 companies |
| Eva Karina Adolfsen | Deputy Member | 0 companies |
| Bjørn Ongstad | Chief Executive Officer | 0 companies |
| Endre Kristiansen | Chairman | 0 companies |
| Tone Utseth Myklebust | Board of Directors | 0 companies |
| Thor Henrik Hanssen | Board of Directors | 0 companies |