| Revenue | NOK 2,9M | -3% |
| EBITDA | NOK -17K | -174% |
| Net profit | NOK -692K | -116% |
| Total assets | NOK 431K | -73% |
| Equity | NOK -357K | -206% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 8 710 | 8 244 | 10 003 | 10 753 | 8 126 | 7 356 | 7 125 | 8 755 | 6 057 | 7 025 | 6 282 | 5 469 | 4 106 | 3 824 | 3 824 | 3 026 | 2 947 |
| Staff expenses | −0 | −2 204 | −1 739 | −2 088 | −2 021 | −1 892 | −1 971 | −1 687 | −1 806 | −1 559 | −2 555 | −2 316 | −2 496 | −1 035 | −672 | −1 173 | −554 | −492 |
| EBITDA | 0 | 1 339 | 1 593 | 1 907 | 2 487 | 1 344 | 1 266 | 1 535 | 2 247 | 739 | 242 | 39 | −1 184 | 70 | −226 | −413 | 23 | −17 |
| Depreciation & amort. | −0 | −0 | −3 | −27 | −64 | −187 | −352 | −513 | −654 | −531 | −162 | −117 | −162 | −221 | −295 | −375 | −373 | −35 |
| EBIT | 0 | 1 339 | 1 591 | 1 880 | 2 422 | 1 156 | 914 | 1 023 | 1 593 | 208 | 80 | −78 | −1 346 | −151 | −521 | −788 | −350 | −52 |
| Net financials | 0 | 24 | 77 | 140 | −29 | −18 | 93 | 106 | 58 | 8 | −3 | −7 | −63 | 19 | −49 | −70 | 43 | −3 |
| Profit before tax | 0 | 1 363 | 1 668 | 2 020 | 2 393 | 1 139 | 1 007 | 1 129 | 1 651 | 216 | 77 | −85 | −1 409 | −132 | −570 | −857 | −306 | −55 |
| Tax | −0 | 382 | 468 | 567 | 670 | 320 | 286 | 305 | 447 | 56 | 19 | −14 | −310 | −29 | −125 | −190 | 14 | 637 |
| Net profit | 0 | 981 | 1 200 | 1 453 | 1 723 | 819 | 721 | 824 | 1 204 | 160 | 58 | −71 | −1 099 | −104 | −445 | −668 | −321 | −692 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 652 | 6 281 | 7 266 | 7 211 | 7 206 | 7 278 | 7 340 | 8 446 | 7 374 | 7 144 | 3 346 | 3 332 | 3 243 | 2 876 | 2 222 | 1 605 | 431 |
| Equity | — | 3 204 | 3 904 | 3 857 | 5 080 | 5 398 | 5 419 | 5 744 | 5 947 | 6 107 | 6 165 | 2 595 | 1 495 | 1 392 | 947 | 279 | 336 | −357 |
| Long-term debt | 0 | 57 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 2 | 725 | 1 116 | 1 061 | 938 | 694 | 485 |
| Short-term debt | 0 | 2 391 | 2 319 | 3 409 | 2 131 | 1 808 | 1 859 | 1 596 | 2 499 | 1 266 | 963 | 750 | 1 112 | 735 | 867 | 1 005 | 575 | 302 |
| Total debt | 0 | 2 448 | 2 377 | 3 409 | 2 131 | 1 808 | 1 859 | 1 596 | 2 499 | 1 266 | 978 | 752 | 1 837 | 1 851 | 1 929 | 1 943 | 1 269 | 787 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UE Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
EB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skauen Holding As | Company | 75.0% | 75.0% | 2023 |
| Individual | 50.0% | 50.0% | 2022 | |
R. Skauen Holding As | Company | 25.0% | 25.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Espen Marsell Eriksen | Chief Executive Officer | 0 companies |
| Emanuel Bo Skauen | Chief Executive Officer | 0 companies |
| Marianne Rask | Board of Directors | 0 companies |
| Marie Rask | Board of Directors | 0 companies |
| Marie Rask-André | Board of Directors | 0 companies |
| Morten Ragnar Johansen Rask | Board of Directors | 0 companies |
| Tone Victoria Skauen | Board of Directors | 0 companies |
| Runar Seth Skauen | Board of Directors | 0 companies |