| Revenue | NOK 57,8M | +22% |
| EBITDA | NOK 6,8M | +53% |
| Net profit | NOK 5,5M | +56% |
| Total assets | NOK 20,2M | +51% |
| Equity | NOK 1,7M | -4% |
| Employees | 22 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 44 203 | 47 767 | 56 926 | 47 569 | 57 807 |
| Staff expenses | −5 252 | −5 664 | −5 546 | −5 065 | −5 803 |
| EBITDA | 4 871 | 4 593 | 7 220 | 4 462 | 6 831 |
| Depreciation & amort. | −49 | −49 | −52 | −70 | −32 |
| EBIT | 4 821 | 4 544 | 7 168 | 4 392 | 6 799 |
| Net financials | 34 | 33 | 141 | 132 | 262 |
| Profit before tax | 4 856 | 4 578 | 7 309 | 4 524 | 7 061 |
| Tax | 1 068 | 1 007 | 1 608 | 995 | 1 556 |
| Net profit | 3 787 | 3 570 | 5 701 | 3 528 | 5 505 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14 023 | 13 866 | 16 990 | 13 382 | 20 200 |
| Equity | 1 758 | 1 759 | 1 738 | 1 726 | 1 651 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 211 | 12 093 | 15 172 | 11 523 | 18 477 |
| Total debt | 12 211 | 12 093 | 15 172 | 11 523 | 18 477 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (2) | ||
DB Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
RH Chief Executive Officer | Chief Executive Officer | 2015 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Dragana Bjekic | Chief Executive Officer | 0 companies |
| Mutahir Shahzad | Chief Executive Officer | 0 companies |
| Raymond Hansen | Chief Executive Officer | 0 companies |
| Egil André Iversen | Board of Directors | 0 companies |
| Rune Henriksen | Chairman | 0 companies |
| Karl Blakstad Ekornes | Chairman | 0 companies |