| Revenue | NOK 0 | — |
| EBITDA | NOK -16K | +8% |
| Net profit | NOK -7K | -59% |
| Total assets | NOK 808K | -3% |
| Equity | NOK 748K | -1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 129 377 | 49 842 | 24 283 | 22 515 | 12 035 | 419 | 50 | 60 | 91 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −91 817 | −38 551 | −18 097 | −15 134 | −5 285 | −837 | −17 | 20 | −6 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 17 672 | 4 882 | 2 380 | 3 627 | 3 079 | −692 | −113 | 6 | −10 | −16 | −22 | −22 | −17 | −16 |
| Depreciation & amort. | −194 | −235 | −271 | −390 | −260 | −104 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 17 479 | 4 647 | 2 109 | 3 237 | 2 820 | −796 | −117 | 6 | −10 | −16 | −22 | −22 | −17 | −16 |
| Net financials | 993 | 336 | 137 | 299 | 0 | 520 | 494 | 315 | 15 | 14 | 12 | 15 | 11 | 7 |
| Profit before tax | 18 472 | 4 983 | 2 247 | 3 536 | 3 284 | −276 | 377 | 321 | 5 | −2 | −9 | −7 | −6 | −9 |
| Tax | 5 184 | 1 409 | 630 | 988 | 920 | −91 | 101 | 70 | −6 | −6 | −7 | −2 | −1 | −2 |
| Net profit | 13 288 | 3 574 | 1 617 | 2 548 | 2 365 | −185 | 276 | 251 | 11 | 4 | −3 | −6 | −4 | −7 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46 780 | 17 438 | 19 024 | 16 508 | 18 466 | 15 299 | 15 342 | 1 137 | 1 077 | 934 | 889 | 856 | 831 | 808 |
| Equity | 4 678 | 9 252 | 10 868 | 13 416 | 15 781 | 14 526 | 14 802 | 753 | 764 | 768 | 765 | 759 | 755 | 748 |
| Long-term debt | 29 | 29 | 28 | 0 | 0 | 0 | 298 | 221 | 169 | 129 | 98 | 77 | 61 | 49 |
| Short-term debt | 42 073 | 8 158 | 8 128 | 3 092 | 2 242 | 421 | 242 | 164 | 144 | 38 | 26 | 19 | 15 | 11 |
| Total debt | 42 102 | 8 187 | 8 156 | 3 092 | 2 685 | 773 | 540 | 384 | 313 | 167 | 124 | 96 | 76 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Deputy Member | Deputy Member | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1996 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marit Mong | Deputy Member | 0 companies |
| Odd Roger Knutsen | Chairman | 0 companies |