| Revenue | NOK 48M | +27% |
| EBITDA | NOK 5,4M | +42% |
| Net profit | NOK 7M | +54% |
| Total assets | NOK 39,7M | +39% |
| Equity | NOK 14M | +17% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 48 556 | 48 161 | 48 964 | 37 727 | 48 003 |
| Staff expenses | −8 858 | −8 544 | −7 903 | −8 274 | −7 336 |
| EBITDA | 1 666 | 802 | 2 118 | 3 840 | 5 439 |
| Depreciation & amort. | −143 | −136 | −136 | −143 | −57 |
| EBIT | 1 523 | 666 | 1 982 | 3 697 | 5 382 |
| Net financials | 63 | 72 | 461 | 823 | 1 570 |
| Profit before tax | 1 586 | 738 | 2 443 | 4 520 | 6 951 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 586 | 738 | 2 443 | 4 520 | 6 951 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31 969 | 35 642 | 36 962 | 28 473 | 39 651 |
| Equity | 11 972 | 10 586 | 11 087 | 11 973 | 13 957 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 997 | 25 056 | 25 875 | 16 500 | 25 694 |
| Total debt | 19 997 | 25 056 | 25 875 | 16 500 | 25 694 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
ME Chief Executive Officer | Chief Executive Officer | 2023 |
ZD Deputy Member | Deputy Member | 2022 |
KS Chief Executive Officer | Chief Executive Officer | 2024 |
IJ Deputy Member | Deputy Member | 2022 |
VT Deputy Member | Deputy Member | 2024 |
HT Deputy Member | Deputy Member | 2022 |
| Former (2) | ||
LI Deputy Member | Deputy Member | 2021 – 2022 |
LG Chief Executive Officer | Chief Executive Officer | 2016 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Deputy Chairman | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 0% | 0% | 2003 | |
| Company | 0% | 0% | 2003 | |
| Company | 0% | 0% | 2024 | |
| Company | 0% | 0% | 2003 | |
| Company | 0% | 0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Marit Egholm Jacobsen | Chief Executive Officer | 0 companies |
| Linda Irene Mosand | Deputy Member | 0 companies |
| Zdenek Dvorak | Deputy Member | 0 companies |
| Lars Georg Fordal | Chief Executive Officer | 0 companies |
| Kenneth Stålsett | Chief Executive Officer | 0 companies |
| Ian Jawahir | Deputy Member | 0 companies |
| Vanja Terentieff | Deputy Member | 0 companies |
| Heidi Theodorsen | Deputy Member | 0 companies |
| Eilen Wibeke Bruun Zakariassen | Deputy Chairman | 0 companies |
| Øystein Ruud | Chairman | 0 companies |
| Helen Johanne Andersen | Board of Directors | 0 companies |
| Bjørn Olsen | Chairman | 0 companies |
| Bente Synnøve Knudsen Helland | Board of Directors | 0 companies |
| Odne Harald Stunes | Deputy Chairman | 0 companies |
| Stig Frode Olsen | Chairman | 0 companies |
| Jørgen Norum Bikset | Board of Directors | 0 companies |