| Revenue | NOK 5,5M | +13% |
| EBITDA | NOK 141K | -13% |
| Net profit | NOK 1K | -91% |
| Total assets | NOK 2,9M | +5% |
| Equity | NOK 743K | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 016 | 4 574 | 3 195 | 3 249 | 0 | 3 936 | 3 850 | 3 701 | 4 448 | 4 110 | 5 085 | 5 008 | 4 851 | 5 484 |
| Staff expenses | −0 | −2 472 | −2 183 | −1 629 | −1 680 | −0 | −1 738 | −2 046 | −1 681 | −2 120 | −1 996 | −2 077 | −2 050 | −2 313 | −2 283 |
| EBITDA | 0 | 308 | −221 | −321 | 104 | 0 | 537 | 125 | 260 | 429 | 311 | 407 | 389 | 163 | 141 |
| Depreciation & amort. | −0 | −141 | −141 | −141 | −90 | −0 | −61 | −66 | −63 | −65 | −65 | −69 | −72 | −85 | −88 |
| EBIT | 0 | 167 | −362 | −462 | 14 | 0 | 477 | 59 | 197 | 364 | 246 | 337 | 317 | 77 | 53 |
| Net financials | 0 | −208 | −181 | −203 | −174 | 0 | −207 | −162 | −175 | −159 | −122 | −111 | −80 | −62 | −51 |
| Profit before tax | 0 | −41 | −543 | −664 | −161 | 0 | 270 | −102 | 22 | 205 | 124 | 226 | 237 | 15 | 1 |
| Tax | −0 | −8 | −104 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −33 | −439 | −664 | −161 | 0 | 270 | −102 | 22 | 205 | 124 | 226 | 237 | 15 | 1 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 831 | 3 666 | 3 235 | 3 154 | — | 3 103 | 3 387 | 3 241 | 3 549 | 3 120 | 2 974 | 3 418 | 2 815 | 2 948 |
| Equity | — | 711 | 465 | −199 | −360 | — | −186 | −288 | −266 | 139 | 263 | 489 | 726 | 742 | 743 |
| Long-term debt | 0 | 1 495 | 1 279 | 1 647 | 2 021 | 0 | 1 392 | 1 462 | 1 107 | 1 053 | 844 | 640 | 646 | 443 | 272 |
| Short-term debt | 0 | 1 625 | 1 922 | 1 788 | 1 492 | 0 | 1 897 | 2 213 | 2 400 | 2 358 | 2 013 | 1 844 | 2 046 | 1 630 | 1 932 |
| Total debt | 0 | 3 120 | 3 201 | 3 434 | 3 514 | 0 | 3 290 | 3 676 | 3 507 | 3 410 | 2 857 | 2 484 | 2 692 | 2 074 | 2 205 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Johan Wilhelm Arntsberg | Chairman | 0 companies |
| Sigmund Johansen | Board of Directors | 0 companies |
| Jan Eilif Johansen | Deputy Chairman | 0 companies |
| Terje Daleng | Board of Directors | 0 companies |