| Revenue | NOK 80,1M | +94% |
| EBITDA | NOK 3,5M | +239% |
| Net profit | NOK -7,4M | +43% |
| Total assets | NOK 517,6M | -12% |
| Equity | NOK 85,7M | -5% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 396 | 66 001 | 51 494 | 117 060 | 121 351 | 36 883 | 47 944 | 90 426 | 19 607 | 37 000 | 41 245 | 112 812 | 252 780 | 118 137 | 41 361 | 80 117 |
| Staff expenses | −137 | −137 | −566 | −645 | −1 405 | −1 772 | −2 183 | −1 835 | −2 229 | −1 989 | −2 657 | −3 497 | −4 337 | −3 876 | −3 181 | −1 910 |
| EBITDA | 5 534 | 6 814 | 6 013 | 30 072 | 43 709 | 10 041 | 1 311 | 45 121 | −4 864 | 3 883 | −7 794 | −5 807 | 82 432 | 14 869 | −2 512 | 3 501 |
| Depreciation & amort. | −20 | −20 | −0 | −0 | −91 | −1 391 | −497 | −680 | −610 | −553 | −449 | −293 | −362 | −311 | −312 | −330 |
| EBIT | 5 514 | 6 794 | 6 013 | 30 072 | 43 618 | 8 650 | 815 | 44 442 | −5 473 | 3 331 | −8 244 | −6 100 | 82 070 | 14 558 | −2 824 | 3 171 |
| Net financials | −5 392 | 6 281 | −1 612 | −3 799 | −13 066 | −431 | −112 | 445 | 1 367 | −4 791 | −6 583 | 18 628 | −6 320 | −9 846 | −13 823 | −12 542 |
| Profit before tax | 122 | 13 075 | 4 401 | 26 273 | 30 552 | 8 220 | 703 | 44 887 | −4 106 | −1 461 | −14 827 | 12 528 | 75 750 | 4 712 | −16 647 | −9 371 |
| Tax | 42 | 1 379 | 1 248 | 7 356 | 11 443 | 2 544 | 1 240 | 11 119 | −916 | −28 | −3 239 | −2 796 | 16 111 | 307 | −3 632 | −1 984 |
| Net profit | 80 | 11 696 | 3 154 | 18 917 | 19 109 | 5 676 | −537 | 33 768 | −3 190 | −1 432 | −11 589 | 15 325 | 59 639 | 4 405 | −13 015 | −7 387 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 152 732 | 119 854 | 109 438 | 290 269 | 243 906 | 232 218 | 293 786 | 213 813 | 242 883 | 321 003 | 414 817 | 547 978 | 648 503 | 643 221 | 587 379 | 517 551 |
| Equity | 35 089 | 43 583 | 44 937 | 58 613 | 72 224 | 75 993 | 73 078 | 50 578 | 48 030 | 42 737 | 38 412 | 68 496 | 97 301 | 90 340 | 90 138 | 85 678 |
| Long-term debt | −100 | −100 | −100 | 93 699 | 109 753 | 104 853 | 174 849 | 114 849 | 158 965 | 233 635 | 311 721 | 321 721 | 409 541 | 480 614 | 404 063 | 385 022 |
| Short-term debt | 21 082 | 7 970 | 8 922 | 137 857 | 61 829 | 51 272 | 45 758 | 46 886 | 32 389 | 41 130 | 63 184 | 156 261 | 140 160 | 70 767 | 91 678 | 45 351 |
| Total debt | 117 543 | 76 171 | 64 400 | 231 556 | 171 582 | 156 125 | 220 608 | 161 736 | 191 354 | 274 766 | 374 905 | 477 982 | 549 702 | 551 381 | 495 741 | 430 373 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Taraldset Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Erlend Framstad | Deputy Member | 0 companies |
| Marius Haug Skovli | Chairman | 0 companies |
| Odd Arild Nyholt | Board of Directors | 0 companies |
| Tor Taraldset | Chairman | 0 companies |