| Revenue | NOK 3M | +0% |
| EBITDA | NOK -15,5M | -113% |
| Net profit | NOK -13,5M | -111% |
| Total assets | NOK 12,2M | -46% |
| Equity | NOK -4,4M | +9% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 829 | 3 049 | 2 474 | 2 948 | 2 956 |
| Staff expenses | −7 | −0 | −0 | −435 | −0 |
| EBITDA | 1 841 | 1 978 | −556 | −7 290 | −15 533 |
| Depreciation & amort. | −161 | −244 | −186 | −186 | −236 |
| EBIT | 1 680 | 1 734 | −742 | −7 476 | −15 769 |
| Net financials | −121 | −81 | −4 | −767 | −1 602 |
| Profit before tax | 1 559 | 1 653 | −746 | −8 244 | −17 370 |
| Tax | 343 | 309 | −109 | −1 814 | −3 821 |
| Net profit | 1 216 | 1 344 | −637 | −6 430 | −13 549 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 296 | 5 842 | 5 872 | 22 578 | 12 223 |
| Equity | 871 | 2 215 | 1 578 | −4 852 | −4 401 |
| Long-term debt | 4 073 | 3 329 | 2 574 | 25 695 | 14 024 |
| Short-term debt | 2 352 | 299 | 1 721 | 1 735 | 2 600 |
| Total debt | 6 425 | 3 628 | 4 294 | 27 430 | 16 624 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
MH Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 85% | 85% | 2024 | |
| Company | 15% | 15% | 2023 | |
| Company | 15% | 15% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Rydning | Chief Executive Officer | 0 companies |
| Maria Hauffen Rydning | Chief Executive Officer | 0 companies |
| Olve Rydning | Chairman | 0 companies |