| Revenue | NOK 18,4M | +82% |
| EBITDA | NOK 674K | +112% |
| Net profit | NOK 32,4M | -34% |
| Total assets | NOK 197,3M | -12% |
| Equity | NOK 167,1M | +12% |
| Employees | 14 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 463 | 5 032 | 5 593 | 7 962 | 11 263 | 11 457 | 9 651 | 9 030 | 11 763 | 10 149 | 18 423 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 915 | −5 909 | −6 297 | −5 935 | −7 888 | −8 682 | −6 410 | −7 394 | −8 778 | −12 121 | −14 055 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −4 070 | −4 116 | −4 260 | −1 689 | −818 | −1 844 | 1 250 | −1 697 | −466 | −5 432 | 674 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −29 | −169 | −268 | −200 | −245 | −478 | −289 | −217 | −105 | −272 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −4 070 | −4 146 | −4 429 | −1 957 | −1 019 | −2 089 | 771 | −1 986 | −683 | −5 536 | 402 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23 699 | 30 690 | 16 836 | 28 637 | 27 024 | 9 027 | 8 642 | 19 411 | 62 283 | 68 582 | 35 595 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 629 | 26 545 | 12 408 | 26 680 | 26 006 | 6 937 | 9 413 | 17 425 | 61 599 | 63 046 | 35 998 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 043 | 3 364 | 603 | 6 416 | 5 985 | 3 331 | 2 255 | 3 919 | 10 528 | 13 866 | 3 626 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 672 | 23 180 | 11 805 | 20 264 | 20 020 | 3 606 | 7 158 | 13 506 | 51 071 | 49 180 | 32 371 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 48 726 | 87 386 | 142 978 | 177 738 | 194 682 | 118 345 | 102 839 | 106 574 | 156 518 | 225 110 | 197 309 |
| Equity | — | — | — | — | — | — | — | 38 160 | 51 340 | 57 145 | 67 409 | 79 430 | 75 036 | 73 923 | 79 428 | 115 500 | 149 680 | 167 051 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 750 | 13 220 | 53 206 | 50 022 | 53 552 | 26 | 15 000 | 10 000 | 10 000 | 5 000 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 816 | 22 826 | 32 627 | 60 307 | 61 700 | 43 283 | 13 917 | 17 145 | 31 019 | 70 430 | 30 258 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 566 | 36 045 | 85 833 | 110 329 | 115 253 | 43 309 | 28 917 | 27 145 | 41 019 | 75 430 | 30 258 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anneli Noste Måleng | Board of Directors | 0 companies |
| Anne Kristin Teigland | Board of Directors | 0 companies |
| Knut Erik Bjørseth | Board of Directors | 0 companies |
| Jørn Tore Måleng | Chairman | 0 companies |
| Arve Paulsen | Board of Directors | 0 companies |