| Revenue | NOK 18,7M | -28% |
| EBITDA | NOK 1,7M | -1% |
| Net profit | NOK 653K | +148% |
| Total assets | NOK 7,5M | -7% |
| Equity | NOK 2,6M | +33% |
| Employees | 6 | — |
| Item | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 035 | 33 493 | 35 661 | 50 510 | 57 121 | 56 242 | 61 036 | 50 575 | 48 350 | 50 639 | 36 951 | 40 200 | 37 694 | 26 163 | 18 729 |
| Staff expenses | −18 851 | −22 176 | −24 087 | −33 375 | −32 565 | −32 877 | −34 844 | −45 287 | −50 953 | −34 009 | −20 081 | −20 879 | −22 502 | −15 403 | −2 745 |
| EBITDA | 52 | 828 | 1 189 | 1 558 | 9 867 | 9 650 | 9 170 | −12 950 | −22 519 | −1 382 | −758 | 2 410 | −221 | 1 726 | 1 704 |
| Depreciation & amort. | −211 | −412 | −1 042 | −4 129 | −3 562 | −3 789 | −3 533 | −3 454 | −5 939 | −1 991 | −2 034 | −1 967 | −740 | −2 936 | −849 |
| EBIT | −159 | 417 | 147 | −2 571 | 6 305 | 5 862 | 5 637 | −16 404 | −28 458 | −3 372 | −2 792 | 443 | −962 | −1 211 | 855 |
| Net financials | 253 | 107 | −73 | −101 | −195 | −43 | 37 | −17 | −169 | −32 | 140 | 75 | −67 | −146 | −201 |
| Profit before tax | 94 | 523 | 74 | −2 672 | 6 110 | 5 818 | 5 674 | −16 421 | −28 627 | −3 404 | −2 652 | 518 | −1 029 | −1 356 | 653 |
| Tax | 63 | 181 | 46 | −692 | 1 667 | 1 407 | 1 300 | −4 263 | −4 687 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 31 | 343 | 28 | −1 980 | 4 443 | 4 411 | 4 375 | −12 158 | −23 940 | −3 404 | −2 652 | 518 | −1 029 | −1 356 | 653 |
| Item | 2009 | 2010 | 2011 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 261 | 17 498 | 21 251 | 21 187 | 24 077 | 26 603 | 29 708 | 41 752 | 46 161 | 21 464 | 16 771 | 16 744 | 13 034 | 8 069 | 7 525 |
| Equity | 3 885 | 4 228 | 4 256 | 4 598 | 8 041 | 10 454 | 14 828 | 15 590 | 7 050 | 6 478 | 3 825 | 4 344 | 3 315 | 1 958 | 2 612 |
| Long-term debt | 1 800 | 4 000 | 4 238 | 2 997 | 2 072 | 2 439 | 1 692 | 1 012 | 523 | 520 | 1 548 | 1 368 | 0 | 0 | 0 |
| Short-term debt | 7 576 | 9 270 | 12 757 | 13 592 | 13 964 | 13 711 | 13 187 | 25 150 | 38 588 | 14 466 | 11 397 | 11 033 | 9 720 | 6 111 | 4 913 |
| Total debt | 9 376 | 13 270 | 16 995 | 16 589 | 16 036 | 16 150 | 14 880 | 26 162 | 39 111 | 14 986 | 12 945 | 12 401 | 9 720 | 6 111 | 4 913 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
RE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scandinavian Technology Institute Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Kjetil Parr | Chief Executive Officer | 0 companies |
| Ronny Elemer Kiss | Chief Executive Officer | 0 companies |
| Per Christian Lunde | Board of Directors | 0 companies |
| Kari Bente Skarbø | Board of Directors | 0 companies |
| Carl Haakon Klafstad | Board of Directors | 0 companies |
| Jostein Christian Dalland | Chairman | 0 companies |
| Leif Ottesen | Board of Directors | 0 companies |
| Per Christian Svae | Board of Directors | 0 companies |
| Ulf Rasmussen | Board of Directors | 0 companies |