| Revenue | NOK 53,4M | +0% |
| EBITDA | NOK 7,5M | -3% |
| Net profit | NOK 5,3M | -10% |
| Total assets | NOK 22,1M | -4% |
| Equity | NOK 5,7M | -31% |
| Employees | 40 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 12 822 | 13 787 | 19 004 | 22 359 | 25 277 | 27 782 | 29 978 | 31 800 | 35 543 | 40 558 | 42 002 | 43 704 | 45 931 | 46 003 | 49 006 | 51 591 | 53 399 | 53 395 |
| Staff expenses | −0 | −7 737 | −8 338 | −12 326 | −14 239 | −16 083 | −17 788 | −19 410 | −20 396 | −22 772 | −27 174 | −27 504 | −28 707 | −29 642 | −29 617 | −31 300 | −34 985 | −36 597 | −36 084 |
| EBITDA | 0 | 2 644 | 2 575 | 2 922 | 4 225 | 5 037 | 5 147 | 5 169 | 5 969 | 6 918 | 7 132 | 7 406 | 7 054 | 7 229 | 7 882 | 8 276 | 8 062 | 7 807 | 7 541 |
| Depreciation & amort. | −0 | −780 | −748 | −538 | −572 | −610 | −506 | −783 | −759 | −712 | −702 | −610 | −571 | −634 | −490 | −389 | −485 | −476 | −859 |
| EBIT | 0 | 1 864 | 1 827 | 2 383 | 3 652 | 4 426 | 4 641 | 4 386 | 5 210 | 6 205 | 6 429 | 6 796 | 6 483 | 6 596 | 7 392 | 7 888 | 7 577 | 7 330 | 6 681 |
| Net financials | 0 | −102 | −111 | −37 | −108 | −74 | 16 | 32 | 63 | −10 | 4 | 34 | 134 | 107 | 90 | 149 | 166 | 295 | 175 |
| Profit before tax | 0 | 1 762 | 1 716 | 2 346 | 3 544 | 4 353 | 4 657 | 4 418 | 5 273 | 6 195 | 6 433 | 6 830 | 6 617 | 6 703 | 7 482 | 8 036 | 7 742 | 7 625 | 6 856 |
| Tax | −0 | 507 | 497 | 662 | 1 024 | 1 244 | 1 344 | 1 217 | 1 465 | 1 578 | 1 567 | 1 598 | 1 460 | 1 477 | 1 650 | 1 770 | 1 707 | 1 680 | 1 512 |
| Net profit | 0 | 1 256 | 1 218 | 1 684 | 2 520 | 3 108 | 3 313 | 3 201 | 3 807 | 4 617 | 4 866 | 5 232 | 5 157 | 5 225 | 5 831 | 6 266 | 6 035 | 5 945 | 5 344 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 100 | 9 135 | 11 782 | 13 006 | 14 153 | 14 277 | 16 225 | 16 221 | 16 784 | 18 345 | 20 038 | 20 269 | 19 888 | 21 024 | 20 560 | 20 212 | 22 979 | 22 074 |
| Equity | — | 2 085 | 2 693 | 3 537 | 2 049 | 3 207 | 4 570 | 5 821 | 3 229 | 3 296 | 4 962 | 6 994 | 7 351 | 9 077 | 7 678 | 8 344 | 7 880 | 8 225 | 5 699 |
| Long-term debt | 0 | 2 735 | 0 | 0 | 0 | 2 609 | 1 341 | 1 378 | 2 425 | 1 562 | 450 | 300 | 150 | 0 | 0 | 0 | 0 | 2 458 | 0 |
| Short-term debt | 0 | 3 280 | 3 914 | 5 447 | 6 598 | 8 337 | 8 367 | 9 026 | 10 566 | 11 927 | 12 933 | 12 744 | 12 767 | 10 811 | 13 346 | 12 215 | 12 333 | 12 296 | 16 375 |
| Total debt | 0 | 6 015 | 6 442 | 8 246 | 10 957 | 10 946 | 9 707 | 10 403 | 12 992 | 13 488 | 13 383 | 13 044 | 12 917 | 10 811 | 13 346 | 12 215 | 12 333 | 14 754 | 16 375 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aurskog Sparebank | Company | 34.0% | 34.0% | 2024 |
| Individual | 22.0% | 22.0% | 2024 | |
| Individual | 22.0% | 22.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 11.0% | 11.0% | 2024 | |
| Individual | 11.0% | 11.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Halvorsrud Glende | Board of Directors | 0 companies |
| Christine Melleby | Board of Directors | 0 companies |
| May Britt Westreng | Chairman | 0 companies |