| Revenue | NOK 0 | — |
| EBITDA | NOK -10K | +94% |
| Net profit | NOK 3K | -88% |
| Total assets | NOK 2,5M | +0% |
| Equity | NOK 1,6M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 631 | 513 | 650 | 559 | 612 | 631 | 555 | 578 | 357 | 295 | 300 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 165 | 2 | 97 | 207 | 258 | 313 | 214 | 173 | −43 | −61 | −35 | −649 | −178 | −10 |
| Depreciation & amort. | −80 | −68 | −84 | −75 | −70 | −70 | −76 | −76 | −21 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 85 | −66 | 13 | 133 | 189 | 244 | 138 | 97 | −63 | −61 | −35 | −649 | −178 | −10 |
| Net financials | 190 | 161 | 2 | 5 | 9 | 3 | 6 | 13 | 12 | 14 | 21 | 692 | 1 | 13 |
| Profit before tax | 275 | 95 | 16 | 138 | 197 | 246 | 144 | 109 | −51 | −47 | −13 | 43 | −177 | 3 |
| Tax | 75 | 25 | 4 | 39 | 56 | −1 | 61 | 34 | −0 | −0 | −0 | −0 | −200 | 1 |
| Net profit | 200 | 70 | 11 | 99 | 142 | 247 | 94 | 75 | −51 | −46 | −13 | 43 | 23 | 3 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 079 | 971 | 6 579 | 6 383 | 6 314 | 6 226 | 3 959 | 6 881 | 6 758 | 1 054 | 941 | 2 752 | 2 475 | 2 483 |
| Equity | 554 | 670 | 681 | 708 | 878 | 875 | 969 | 941 | 890 | 844 | 831 | 874 | 1 606 | 1 608 |
| Long-term debt | 0 | 0 | 534 | 545 | 545 | 545 | 0 | 159 | 159 | 0 | 0 | 1 782 | 872 | 877 |
| Short-term debt | 251 | 33 | 5 364 | 5 129 | 4 891 | 4 806 | 2 990 | 5 780 | 5 709 | 210 | 110 | 97 | −3 | −3 |
| Total debt | 526 | 301 | 5 898 | 5 674 | 5 436 | 5 351 | 2 990 | 5 939 | 5 868 | 210 | 110 | 1 878 | 869 | 875 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hagenesgruppen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hildegun Tranby Hagenes | Deputy Member | 0 companies |
| Lene Hagenes | Board of Directors | 0 companies |
| Tom Hagenes | Board of Directors | 0 companies |
| Sigmund Hagenes | Chairman | 0 companies |