| Revenue | NOK 2,9M | +2% |
| EBITDA | NOK 2,2M | -20% |
| Net profit | NOK 615K | +6% |
| Total assets | NOK 9,4M | -6% |
| Equity | NOK 4,5M | -10% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 699 | 2 698 | 2 548 | 2 545 | 2 600 | 2 608 | 2 687 | 2 730 | 2 731 | 2 583 | 2 702 | 2 890 | 2 938 |
| Staff expenses | −0 | −65 | −65 | −65 | −65 | −65 | −80 | −94 | −99 | −104 | −107 | −112 | −120 | −123 |
| EBITDA | 0 | 2 150 | 2 173 | 2 105 | 2 103 | 2 114 | 2 108 | 2 203 | 2 238 | 2 157 | 1 774 | 2 063 | 2 770 | 2 218 |
| Depreciation & amort. | −0 | −1 209 | −1 209 | −1 209 | −1 209 | −1 209 | −1 209 | −1 209 | −1 209 | −1 209 | −1 209 | −1 209 | −1 765 | −1 310 |
| EBIT | 0 | 941 | 964 | 896 | 894 | 905 | 899 | 994 | 1 029 | 948 | 565 | 854 | 1 005 | 908 |
| Net financials | 0 | −915 | −913 | −877 | −854 | −675 | −681 | −580 | −466 | −448 | −395 | −347 | −260 | −120 |
| Profit before tax | 0 | 26 | 51 | 19 | 40 | 230 | 218 | 415 | 563 | 500 | 169 | 506 | 745 | 788 |
| Tax | −0 | −286 | 14 | 5 | 11 | 64 | 73 | 112 | 197 | 154 | 76 | 158 | 164 | 173 |
| Net profit | 0 | 312 | 38 | 14 | 29 | 165 | 146 | 303 | 366 | 346 | 93 | 348 | 581 | 615 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 18 900 | 17 876 | 16 880 | 15 996 | 15 402 | 14 588 | 14 090 | 13 928 | 13 133 | 12 424 | 11 936 | 10 003 | 9 404 |
| Equity | — | 4 301 | 4 338 | 4 352 | 4 381 | 4 547 | 4 693 | 4 995 | 5 362 | 5 708 | 5 701 | 5 750 | 5 005 | 4 519 |
| Long-term debt | 0 | 14 114 | 13 058 | 12 188 | 0 | 10 413 | 9 563 | 8 713 | 7 863 | 7 013 | 6 163 | 5 313 | 4 463 | 3 613 |
| Short-term debt | 0 | 485 | 480 | 340 | 353 | 442 | 333 | 382 | 704 | 412 | 560 | 874 | 536 | 1 272 |
| Total debt | 0 | 14 599 | 13 538 | 12 528 | 11 615 | 10 855 | 9 895 | 9 094 | 8 566 | 7 425 | 6 723 | 6 187 | 4 998 | 4 885 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ole Johnny Omberg | Board of Directors | 0 companies |
| Knut Gunnar Ottesen | Board of Directors | 0 companies |
| Gunnar Bjørn Lie | Chairman | 0 companies |
| Anne-Britt Elseth | Board of Directors | 0 companies |