| Revenue | NOK 11K | — |
| EBITDA | NOK -2K | +86% |
| Net profit | NOK -2K | +86% |
| Total assets | NOK 8K | +1304% |
| Equity | NOK -2K | +96% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 237 | 296 | 295 | 222 | 202 | 193 | 157 | 142 | 183 | 157 | 80 | 0 | 0 | 25 | 0 | 0 | 11 |
| Staff expenses | −0 | −225 | −197 | −246 | −145 | −204 | −145 | −109 | −196 | −122 | −145 | −73 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −81 | 54 | −40 | 47 | −37 | 26 | 26 | −75 | 42 | −9 | −8 | −6 | −2 | 6 | −25 | −17 | −2 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −81 | 54 | −40 | 47 | −37 | 26 | 26 | −75 | 42 | −9 | −8 | −6 | −2 | 6 | −25 | −17 | −2 |
| Net financials | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | −81 | 54 | −40 | 47 | −37 | 26 | 26 | −75 | 42 | −9 | −8 | −6 | −2 | 6 | −25 | −17 | −2 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −81 | 54 | −40 | 47 | −37 | 26 | 26 | −75 | 42 | −9 | −8 | −6 | −2 | 6 | −25 | −17 | −2 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 15 | 86 | 49 | 83 | 55 | 74 | 90 | 11 | 52 | 47 | 9 | 8 | 1 | 19 | 2 | 1 | 8 |
| Equity | — | −17 | 38 | −3 | 44 | 7 | 34 | 59 | −16 | 26 | 17 | 9 | 3 | 1 | 7 | −18 | −52 | −2 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 32 | 48 | 52 | 39 | 47 | 41 | 30 | 26 | 26 | 29 | 0 | 5 | 0 | 12 | 20 | 35 | 10 |
| Total debt | 0 | 32 | 48 | 52 | 39 | 47 | 41 | 30 | 26 | 26 | 29 | 0 | 5 | 0 | 12 | 20 | 35 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Deputy Member | Deputy Member | 2024 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ståle Støkken Skråning | Deputy Member | 0 companies |
| Jonny Bunæs | Chief Executive Officer | 0 companies |
| Trond Henning Yven | Chairman | 0 companies |