| Revenue | NOK 503,1M | +25% |
| EBITDA | NOK 50M | +21% |
| Net profit | NOK 39,3M | -23% |
| Total assets | NOK 164,9M | -23% |
| Equity | NOK 57,7M | +15% |
| Employees | 109 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 184 527 | 241 575 | 228 475 | 217 283 | 304 223 | 237 031 | 229 373 | 199 451 | 257 034 | 297 216 | 335 251 | 333 237 | 295 946 | 317 397 | 341 904 | 402 305 | 503 116 |
| Staff expenses | −0 | −52 478 | −52 294 | −61 489 | −62 698 | −77 442 | −52 098 | −49 816 | −49 726 | −56 370 | −57 715 | −66 990 | −67 042 | −62 271 | −61 689 | −65 032 | −76 657 | −87 681 |
| EBITDA | 0 | 2 320 | 12 544 | 15 742 | 4 986 | −8 339 | 14 728 | 30 443 | 11 378 | 24 499 | 32 720 | 30 506 | 10 379 | 9 197 | 19 026 | 79 937 | 41 411 | 50 041 |
| Depreciation & amort. | −0 | −1 474 | −1 685 | −2 243 | −2 903 | −4 641 | −3 890 | −2 920 | −1 054 | −654 | −583 | −1 209 | −2 001 | −1 784 | −2 400 | −2 373 | −2 213 | −1 698 |
| EBIT | 0 | 846 | 10 859 | 13 499 | 2 082 | −12 980 | 10 838 | 27 524 | 10 324 | 23 845 | 32 138 | 29 297 | 8 379 | 7 412 | 16 626 | 77 564 | 39 198 | 48 342 |
| Net financials | 0 | 917 | −672 | −210 | 5 249 | 1 169 | −1 691 | −1 758 | −538 | −492 | 156 | 591 | 267 | 503 | 429 | 12 453 | 25 945 | 2 062 |
| Profit before tax | 0 | 1 763 | 10 187 | 13 288 | 7 331 | −11 811 | 9 147 | 25 765 | 9 787 | 23 353 | 32 294 | 29 888 | 8 645 | 7 915 | 17 055 | 90 017 | 65 143 | 50 404 |
| Tax | −0 | 174 | 2 855 | 3 677 | 121 | −3 445 | 2 469 | 6 979 | 2 549 | 5 631 | 7 539 | 6 741 | 1 901 | 1 524 | 3 718 | 19 821 | 14 328 | 11 097 |
| Net profit | 0 | 1 588 | 7 332 | 9 612 | 7 211 | −8 366 | 6 678 | 18 786 | 7 237 | 17 722 | 24 755 | 23 147 | 6 744 | 6 391 | 13 337 | 70 196 | 50 815 | 39 307 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 82 144 | 110 850 | 125 618 | 137 322 | 155 072 | 139 517 | 98 712 | 94 335 | 115 288 | 152 200 | 173 373 | 134 844 | 133 406 | 153 576 | 172 316 | 214 725 | 164 911 |
| Equity | — | 29 292 | 34 624 | 41 235 | 46 728 | 37 337 | 25 015 | 19 765 | 14 921 | 23 635 | 30 530 | 34 427 | 29 471 | 30 011 | 31 649 | 50 000 | 50 115 | 57 722 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 44 987 | 40 357 | 31 673 | 3 216 | 6 054 | 4 803 | 3 298 | 0 | 0 | 0 | 3 913 | 2 488 | 8 178 |
| Short-term debt | 0 | 40 363 | 59 617 | 67 920 | 58 337 | 72 748 | 74 145 | 47 274 | 76 199 | 85 599 | 116 867 | 135 649 | 105 373 | 103 395 | 121 927 | 118 404 | 162 122 | 99 011 |
| Total debt | 0 | 40 363 | 59 617 | 67 920 | 58 337 | 117 735 | 114 502 | 78 947 | 79 414 | 91 653 | 121 670 | 138 946 | 105 373 | 103 395 | 121 927 | 122 316 | 164 610 | 107 189 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ae Gruppen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Simen Berg Klemmetsen | Chief Executive Officer | 0 companies |
| Anneli Noste Måleng | Board of Directors | 0 companies |
| Anne Kristin Teigland | Board of Directors | 0 companies |
| Knut Erik Bjørseth | Board of Directors | 0 companies |
| Jørn Tore Måleng | Chairman | 0 companies |