Skip to content
Riskpilot
← Back to search
Sign in
Get full access
CETUS AS
AS
Active
Org 976117492
Kaien 11, 4250
Kopervik
Marine fishing
·
NACE 0311
Est. 1996 · 30 years old
31 employees
Monitor
Share
Norway
/
Companies
/
Marine fishing
/
CETUS AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
54M
109M
163M
217M
180M
2021
182M
2022
189M
2023
183M
2024
165M
2025
EBITDA
NOK millions
106M
80M
53M
27M
0M
80M
2021
74M
-7%
2022
81M
+9%
2023
85M
+5%
2024
72M
-15%
2025
Income statement
NOK thousands
Item
2021
2022
2023
2024
2025
Revenue
179 611
181 869
189 446
183 352
164 792
Staff expenses
−3 606
−3 128
−45 327
−48 020
−46 871
EBITDA
80 259
74 013
81 210
85 492
71 611
Depreciation & amort.
−8 855
−10 959
−9 264
−9 281
−9 188
EBIT
71 404
63 054
71 946
76 211
62 424
Net financials
−16 068
−12 385
−16 265
−41 252
28 218
Profit before tax
55 337
50 668
55 681
34 959
90 642
Tax
12 174
11 147
12 250
7 712
6 762
Net profit
43 163
39 521
43 431
27 248
83 880
Balance sheet
NOK thousands
Item
2021
2022
2023
2024
2025
Total assets
945 054
933 251
929 722
1 873 218
1 936 317
Equity
324 976
334 497
350 929
378 176
457 057
Long-term debt
591 885
573 693
533 306
1 461 805
1 433 117
Short-term debt
28 193
25 060
45 487
33 236
46 144
Total debt
620 078
598 754
578 793
1 495 041
1 479 260
Financial ratios
5-year trend
EBITDA margin
43.5%
This company
15.8%
Market median
+175% vs market
2021
2025
Equity ratio
23.6%
This company
38.2%
Market median
-38% vs market
2021
2025
Return on equity
18.4%
This company
18.4%
Market median
+0% vs market
2021
2025
Net profit margin
50.9%
This company
8.1%
Market median
+528% vs market
2021
2025
Asset turnover
0.09×
This company
1.12×
Market median
-92% vs market
2021
2025
Debt / equity
3.24×
This company
0.62×
Market median
-423% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on CETUS AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
Riskpilot