| Revenue | NOK 0 | — |
| EBITDA | NOK -101K | -4% |
| Net profit | NOK -146K | -131% |
| Total assets | NOK 309,6M | +2% |
| Equity | NOK 119,6M | +1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −383 | −276 | −33 | −40 | −32 | −77 | −38 | −33 | −43 | −50 | −99 | −92 | −90 | −180 | −109 | −97 | −101 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −383 | −276 | −33 | −40 | −32 | −77 | −38 | −33 | −43 | −50 | −99 | −92 | −90 | −180 | −109 | −97 | −101 |
| Net financials | 0 | −102 | −139 | −312 | −141 | −138 | 17 | 18 | 2 | 249 | 3 | 1 | 2 | 1 | −983 | −1 725 | 708 | −86 |
| Profit before tax | 0 | −485 | −416 | −345 | −181 | −170 | −60 | −20 | −30 | 207 | −47 | −98 | −90 | −89 | −1 163 | −1 834 | 610 | −187 |
| Tax | −0 | −0 | −0 | −28 | −51 | −48 | −16 | −5 | −6 | −9 | −11 | −22 | −20 | −20 | −256 | −403 | 134 | −41 |
| Net profit | 0 | −485 | −416 | −316 | −130 | −123 | −44 | −15 | −24 | 216 | −36 | −76 | −70 | −70 | −907 | −1 430 | 476 | −146 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 597 | 25 | 994 | 1 045 | 3 854 | 639 | 254 | 506 | 6 458 | 7 220 | 8 830 | 15 005 | 58 278 | 277 471 | 451 632 | 303 171 | 309 590 |
| Equity | — | −2 188 | −2 604 | −1 967 | −2 098 | 555 | 511 | 180 | 339 | 6 284 | 6 833 | 7 449 | 8 317 | 8 317 | 8 317 | 114 797 | 118 188 | 119 584 |
| Long-term debt | 0 | 943 | 0 | 0 | 0 | 3 272 | 127 | 69 | 167 | 148 | 381 | 1 368 | 6 688 | 49 961 | 269 154 | 336 796 | 184 952 | 190 006 |
| Short-term debt | 0 | 1 842 | 0 | 13 | 20 | 28 | 0 | 6 | 0 | 26 | 6 | 13 | 0 | 0 | 0 | 39 | 31 | 0 |
| Total debt | 0 | 2 785 | 2 628 | 2 962 | 3 142 | 3 299 | 127 | 74 | 167 | 174 | 387 | 1 381 | 6 688 | 49 961 | 269 154 | 336 835 | 184 983 | 190 006 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ik Gruppen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Kristoffersen | Board of Directors | 0 companies |
| Bjørn-Erik Indahl | Chairman | 0 companies |