| Revenue | NOK 9,9M | +8% |
| EBITDA | NOK 927K | +46% |
| Net profit | NOK 279K | +341% |
| Total assets | NOK 14,1M | +11% |
| Equity | NOK 2,6M | +27% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 152 | 9 218 | 9 313 | 9 138 | 9 913 |
| Staff expenses | −3 403 | −4 344 | −4 879 | −4 571 | −4 664 |
| EBITDA | 897 | 1 076 | 266 | 635 | 927 |
| Depreciation & amort. | −286 | −279 | −281 | −280 | −300 |
| EBIT | 611 | 797 | −16 | 354 | 627 |
| Net financials | −224 | −213 | −228 | −268 | −270 |
| Profit before tax | 387 | 584 | −244 | 87 | 357 |
| Tax | 114 | 134 | −45 | 24 | 79 |
| Net profit | 273 | 450 | −198 | 63 | 279 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 870 | 11 926 | 12 180 | 12 695 | 14 092 |
| Equity | 2 385 | 2 569 | 2 212 | 2 044 | 2 600 |
| Long-term debt | 3 197 | 2 998 | 2 784 | 2 604 | 2 426 |
| Short-term debt | 4 287 | 6 358 | 7 183 | 8 047 | 9 066 |
| Total debt | 7 485 | 9 356 | 9 968 | 10 651 | 11 492 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
AG Deputy Member | Deputy Member | 2025 |
SO Chief Executive Officer | Chief Executive Officer | 2024 |
PO Deputy Member | Deputy Member | 2020 |
MS Deputy Member | Deputy Member | 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2020 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20.83% | 20.83% | 2024 | |
| Company | 8.33% | 8.33% | 2024 | |
| Individual | 4.17% | 4.17% | 2024 | |
| Individual | 4.17% | 4.17% | 2024 | |
| Individual | 4.17% | 4.17% | 2024 | |
| Individual | 4.17% | 4.17% | 2024 | |
| Individual | 4.17% | 4.17% | 2024 | |
| Individual | 4.17% | 4.17% | 2024 | |
| Individual | 4.17% | 4.17% | 2024 | |
| Company | 4.17% | 4.17% | 2024 | |
| Individual | 4.17% | 4.17% | 2022 | |
| Individual | 4.17% | 4.17% | 2022 | |
| Individual | 4.17% | 4.17% | 2024 | |
| Individual | 4.17% | 4.17% | 2024 | |
| Individual | 4.17% | 4.17% | 2024 | |
| Individual | 4.17% | 4.17% | 2024 | |
| Individual | 4.17% | 4.17% | 2024 | |
| Individual | 4.17% | 4.17% | 2024 | |
| Individual | 4.17% | 4.17% | 2024 | |
| Individual | 4.17% | 4.17% | 2024 | |
| Individual | 4.17% | 4.17% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ashenafe Gezahegne Azezew | Deputy Member | 0 companies |
| Stig Ovesen | Chief Executive Officer | 0 companies |
| Per Olav Jørgensen | Deputy Member | 0 companies |
| Martin Sætrevik | Deputy Member | 0 companies |
| Knut Steinar Pedersen | Chairman | 0 companies |
| Rune Johansen | Board of Directors | 0 companies |
| Kent-Åge Åsheim | Board of Directors | 0 companies |
| Ørjan Bø-Ludviksen | Deputy Chairman | 0 companies |
| Mohamed Ali Osman | Board of Directors | 0 companies |