| Revenue | NOK 0 | — |
| EBITDA | NOK -16K | -29% |
| Net profit | NOK -12K | -29% |
| Total assets | NOK 2,9M | +5% |
| Equity | NOK 832K | -1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −19 | −18 | −19 | −8 | −35 | −16 | −14 | −15 | −16 | −21 | −13 | −16 | −10 | −10 | −11 | −12 | −12 | −16 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −19 | −18 | −19 | −8 | −35 | −16 | −14 | −15 | −16 | −21 | −13 | −16 | −10 | −10 | −11 | −12 | −12 | −16 |
| Net financials | 0 | −212 | 436 | 435 | 576 | 541 | 476 | 512 | 346 | 375 | 507 | 594 | −0 | 0 | 0 | 0 | 50 | 0 | 0 |
| Profit before tax | 0 | −231 | 418 | 416 | 568 | 506 | 460 | 498 | 331 | 359 | 486 | 580 | −16 | −10 | −10 | −11 | 38 | −12 | −16 |
| Tax | −0 | −0 | 72 | 144 | 158 | 145 | 135 | 143 | 101 | 103 | 132 | 149 | −4 | −2 | −2 | −2 | 8 | −3 | −3 |
| Net profit | 0 | −231 | 346 | 272 | 410 | 362 | 325 | 355 | 230 | 257 | 354 | 432 | −13 | −8 | −8 | −8 | 29 | −9 | −12 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 148 | 7 641 | 8 141 | 8 777 | 9 369 | 9 912 | 10 484 | 10 875 | 11 290 | 11 821 | 2 809 | 2 813 | 2 815 | 2 817 | 2 820 | 2 861 | 2 814 | 2 947 |
| Equity | — | −681 | −335 | −63 | 347 | 709 | 1 034 | 1 388 | 1 618 | 1 875 | 2 229 | 2 660 | 1 748 | 1 740 | 1 732 | 1 724 | 853 | 844 | 832 |
| Long-term debt | 0 | 7 825 | 7 902 | 8 058 | 8 269 | 8 512 | 8 741 | 8 950 | 9 154 | 9 310 | 9 459 | 0 | 1 064 | 1 075 | 1 085 | 1 095 | 2 008 | 1 970 | 0 |
| Short-term debt | 0 | 4 | 75 | 146 | 161 | 148 | 138 | 145 | 103 | 104 | 132 | 149 | 1 | 0 | 0 | 1 | 0 | 1 | 99 |
| Total debt | 0 | 7 829 | 7 976 | 8 204 | 8 430 | 8 660 | 8 878 | 9 095 | 9 257 | 9 415 | 9 592 | 149 | 1 065 | 1 075 | 1 085 | 1 096 | 2 008 | 1 970 | 2 116 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.0% | 24.0% | 2022 | |
| Individual | 24.0% | 24.0% | 2022 | |
| Individual | 13.0% | 13.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Siv Elisabeth Lorentzen | Deputy Member | 0 companies |
| Christina Lorentzen Johannessen | Chairman | 0 companies |