| Revenue | NOK 0 | — |
| EBITDA | NOK -51K | +3% |
| Net profit | NOK 4,5M | -75% |
| Total assets | NOK 21,8M | -42% |
| Equity | NOK 16,8M | -3% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68 241 | 73 078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −12 623 | −13 938 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 11 111 | 12 227 | −24 | −29 | −27 | −25 | −33 | −94 | −56 | −64 | −67 | −81 | −25 | −111 | −52 | −51 |
| Depreciation & amort. | −2 964 | −2 827 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 8 147 | 9 399 | −24 | −29 | −27 | −25 | −33 | −94 | −56 | −64 | −67 | −81 | −25 | −111 | −52 | −51 |
| Net financials | −1 426 | −1 381 | 956 | 963 | 950 | 5 700 | 9 957 | 9 991 | 10 237 | 10 234 | 407 | 3 402 | 5 607 | −672 | 18 205 | 4 694 |
| Profit before tax | 6 721 | 8 019 | 932 | 934 | 923 | 5 675 | 9 924 | 9 897 | 10 181 | 10 170 | 339 | 3 320 | 5 582 | −783 | 18 153 | 4 643 |
| Tax | 1 891 | 2 287 | 261 | 261 | 258 | −0 | −19 | −24 | 43 | 39 | 75 | 71 | 50 | −31 | −99 | 130 |
| Net profit | 4 829 | 5 732 | 671 | 673 | 664 | 5 675 | 9 943 | 9 921 | 10 137 | 10 131 | 264 | 3 250 | 5 532 | −752 | 18 252 | 4 514 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 88 268 | 89 590 | 7 902 | 8 381 | 8 087 | 12 706 | 7 192 | 17 123 | 22 907 | 28 077 | 23 377 | 21 760 | 24 234 | 22 090 | 37 492 | 21 832 |
| Equity | 33 191 | 37 923 | 5 893 | 4 566 | 3 231 | 6 906 | 6 849 | 12 770 | 17 907 | 23 038 | 18 303 | 18 552 | 21 085 | 5 066 | 17 318 | 16 832 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 929 | 12 828 | 2 009 | 3 815 | 4 856 | 5 801 | 344 | 4 354 | 5 000 | 5 039 | 5 075 | 3 208 | 3 150 | 17 024 | 20 174 | 5 000 |
| Total debt | 55 077 | 51 667 | 2 009 | 3 815 | 4 856 | 5 801 | 344 | 4 354 | 5 000 | 5 039 | 5 075 | 3 208 | 3 150 | 17 024 | 20 174 | 5 000 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Contact Person | Contact Person | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjøra Invest As | Company | 56.5% | 56.5% | 2024 |
| Individual | 10.9% | 10.9% | 2024 | |
| Individual | 10.9% | 10.9% | 2024 | |
| Individual | 10.9% | 10.9% | 2024 | |
| Individual | 10.9% | 10.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Birger Martinus Overaae | Contact Person | 0 companies |
| Stig Wærnes | Chairman | 0 companies |
| Maren Overaae | Board of Directors | 0 companies |
| Linn Siri Overaae | Board of Directors | 0 companies |
| Tom Viggo Svendsen | Board of Directors | 0 companies |
| Henning Overaae Spets | Board of Directors | 0 companies |
| Birger Overaae | Board of Directors | 0 companies |