| Revenue | NOK 439K | +94% |
| EBITDA | NOK -3,4M | +12% |
| Net profit | NOK -2,9M | +12% |
| Total assets | NOK 61,5M | +50% |
| Equity | NOK 23,7M | +85% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 42 711 | 8 453 | 9 121 | 4 071 | 5 650 | 11 548 | 0 | 11 360 | 0 | 59 981 | 373 | 272 | 275 | 0 | 15 | 226 | 439 |
| Staff expenses | −0 | −145 | −168 | −187 | −209 | −251 | −214 | −281 | −258 | −309 | −277 | −364 | −229 | −873 | −787 | −1 248 | −2 555 | −2 712 |
| EBITDA | 0 | 16 989 | 2 699 | 2 443 | 807 | 957 | 4 444 | −1 099 | 5 214 | −3 881 | 30 160 | −1 541 | −902 | −1 682 | −1 936 | −2 377 | −3 898 | −3 426 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −9 | −10 | −11 | −0 | −0 |
| EBIT | 0 | 16 989 | 2 699 | 2 443 | 807 | 957 | 4 444 | −1 099 | 5 214 | −3 881 | 30 160 | −1 541 | −902 | −1 692 | −1 947 | −2 388 | −3 898 | −3 426 |
| Net financials | 0 | −7 013 | −1 061 | −1 023 | −870 | −842 | −819 | −811 | −518 | −326 | −147 | 19 | −134 | −154 | 3 610 | −54 | −405 | −42 |
| Profit before tax | 0 | 9 976 | 1 638 | 1 419 | −63 | 115 | 3 625 | −1 910 | 4 696 | −4 207 | 30 013 | −1 522 | −1 035 | −1 845 | 1 664 | −2 442 | −4 303 | −3 467 |
| Tax | −0 | 2 793 | 459 | 397 | −18 | 32 | 1 015 | −516 | 1 268 | −1 052 | 7 207 | −157 | −211 | −406 | 628 | −531 | −947 | −519 |
| Net profit | 0 | 7 183 | 1 179 | 1 022 | −45 | 83 | 2 610 | −1 394 | 3 428 | −3 155 | 22 806 | −1 365 | −824 | −1 439 | 1 035 | −1 911 | −3 356 | −2 949 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 54 286 | 62 647 | 43 370 | 37 528 | 32 527 | 32 634 | 28 111 | 29 072 | 41 062 | 40 340 | 2 748 | 9 254 | 13 696 | 17 719 | 23 732 | 41 007 | 61 531 |
| Equity | — | 5 321 | 6 393 | 6 394 | 6 394 | 6 477 | 6 477 | 6 477 | 9 905 | 9 915 | 3 721 | 2 355 | 2 106 | 1 760 | 2 795 | 2 763 | 12 772 | 23 662 |
| Long-term debt | 0 | 36 000 | 46 000 | 26 000 | 26 000 | 21 000 | 22 384 | 20 084 | 17 834 | 28 928 | 0 | 0 | 6 000 | 11 363 | 13 412 | 19 426 | 24 658 | 36 549 |
| Short-term debt | 0 | 12 964 | 10 255 | 10 976 | 5 134 | 5 050 | 3 772 | 1 549 | 1 333 | 2 219 | 36 620 | 393 | 1 147 | 574 | 1 512 | 1 543 | 3 577 | 1 320 |
| Total debt | 0 | 48 964 | 56 255 | 36 976 | 31 134 | 26 050 | 26 157 | 21 633 | 19 167 | 31 147 | 36 620 | 393 | 7 147 | 11 936 | 14 924 | 20 969 | 28 235 | 37 869 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Knive Gård As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Johansen | Chief Executive Officer | 0 companies |
| Anders Hodzic Johansen | Chief Executive Officer | 0 companies |
| Jonas Thorset Langeteig | Board of Directors | 0 companies |
| Kristian Fredrik Edvardsen | Board of Directors | 0 companies |
| Knut Langeteig | Chairman | 0 companies |
| Simen Thorset Langeteig | Board of Directors | 0 companies |
| Simen Bugge Langeteig | Board of Directors | 0 companies |