| Revenue | NOK 183,8M | -8% |
| EBITDA | NOK 19,6M | +128% |
| Net profit | NOK 4,9M | +188% |
| Total assets | NOK 99,3M | -18% |
| Equity | NOK 17,5M | +41% |
| Employees | 21 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 73 717 | 74 403 | 97 572 | 118 021 | 128 461 | 124 766 | 132 062 | 111 732 | 128 786 | 119 161 | 135 134 | 172 415 | 155 386 | 191 730 | 184 060 | 200 859 | 183 794 |
| Staff expenses | −0 | −17 468 | −19 773 | −26 209 | −28 002 | −28 931 | −32 113 | −33 478 | −31 730 | −33 977 | −37 207 | −43 654 | −50 478 | −53 121 | −65 955 | −62 918 | −61 389 | −56 651 |
| EBITDA | 0 | 10 254 | 8 840 | 5 121 | 19 540 | 16 998 | 16 654 | 18 802 | 9 694 | 18 040 | 6 719 | 10 090 | 19 077 | 12 631 | 7 911 | 5 510 | 8 627 | 19 641 |
| Depreciation & amort. | −0 | −2 358 | −2 157 | −3 124 | −3 333 | −3 475 | −4 449 | −4 473 | −4 657 | −4 458 | −4 521 | −5 866 | −7 978 | −8 120 | −9 600 | −10 307 | −10 155 | −8 710 |
| EBIT | 0 | 7 896 | 6 684 | 1 997 | 16 207 | 13 523 | 12 204 | 14 328 | 5 038 | 13 582 | 2 199 | 4 225 | 11 098 | 4 511 | −1 688 | −4 797 | −1 527 | 10 930 |
| Net financials | 0 | −661 | −580 | 472 | −632 | −458 | −788 | −499 | −419 | −261 | −385 | −622 | −1 174 | −3 504 | −1 737 | −3 270 | −5 560 | −4 631 |
| Profit before tax | 0 | 7 235 | 6 104 | 2 469 | 15 575 | 13 065 | 11 416 | 13 829 | 4 619 | 13 321 | 1 814 | 3 603 | 9 924 | 1 007 | −3 425 | −8 067 | −7 087 | 6 300 |
| Tax | −0 | 2 069 | 1 742 | 592 | 4 373 | 3 623 | 3 201 | 3 792 | 1 202 | 3 229 | 409 | 742 | 2 198 | 798 | −772 | −1 770 | −1 491 | 1 387 |
| Net profit | 0 | 5 165 | 4 362 | 1 877 | 11 201 | 9 442 | 8 215 | 10 037 | 3 417 | 10 092 | 1 405 | 2 861 | 7 726 | 210 | −2 653 | −6 297 | −5 597 | 4 913 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 30 617 | 34 783 | 42 508 | 55 883 | 57 381 | 62 725 | 71 840 | 61 014 | 65 932 | 56 792 | 81 365 | 83 517 | 94 447 | 120 967 | 130 674 | 121 390 | 99 287 |
| Equity | — | 7 644 | 8 711 | 11 714 | 18 295 | 20 807 | 24 402 | 29 434 | 32 851 | 25 925 | 14 330 | 17 192 | 21 068 | 21 277 | 24 269 | 17 972 | 12 375 | 17 507 |
| Long-term debt | 0 | 7 176 | 5 811 | 15 271 | 6 211 | 9 833 | 9 803 | 10 794 | 8 605 | 6 131 | 3 652 | 1 063 | 4 254 | 6 793 | 12 823 | 20 248 | 16 230 | 13 088 |
| Short-term debt | 0 | 15 798 | 20 261 | 15 523 | 31 377 | 26 741 | 28 520 | 31 613 | 19 559 | 33 875 | 38 809 | 63 111 | 58 196 | 66 377 | 83 876 | 92 453 | 92 785 | 68 692 |
| Total debt | 0 | 22 973 | 26 072 | 30 794 | 37 588 | 36 574 | 38 322 | 42 406 | 28 164 | 40 006 | 42 462 | 64 174 | 62 450 | 73 170 | 96 699 | 112 702 | 109 015 | 81 780 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Veidekke Entreprenør As | Company | 71.2% | 71.2% | 2024 |
Deb Invest As | Company | 16.6% | 16.6% | 2024 |
Robå Invest As | Company | 7.0% | 7.0% | 2024 |
| Individual | 5.2% | 5.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Magnus Agn Sutherland Kristensen | Chief Executive Officer | 0 companies |
| Jens Marius Plünnecke | Chairman | 0 companies |
| Berit Laanke | Board of Directors | 0 companies |
| Per Martin Gadd | Chairman | 0 companies |
| Ellen Katrine Wensaas Lied | Board of Directors | 0 companies |
| Camilla Mosseros | Board of Directors | 0 companies |
| Nils Gunnar Hanstad | Board of Directors | 0 companies |
| Trond Ivar Båsum | Board of Directors | 0 companies |
| Siw Anita Johansen | Board of Directors | 0 companies |
| Erling Omre | Chairman | 0 companies |
| Dag Espen Båsum | Board of Directors | 0 companies |
| Olav Stokkeland | Board of Directors | 0 companies |