| Revenue | NOK 10,3M | +3% |
| EBITDA | NOK -459K | +58% |
| Net profit | NOK -566K | +53% |
| Total assets | NOK 2,6M | +28% |
| Equity | NOK -894K | -97% |
| Employees | 15 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 494 | 6 502 | 6 424 | 6 485 | 6 701 | 7 104 | 7 594 | 7 753 | 7 632 | 8 225 | 9 692 | 9 050 | 8 330 | 9 341 | 9 570 | 9 907 | 10 253 |
| Staff expenses | −0 | −2 560 | −2 594 | −2 305 | −2 365 | −2 648 | −2 997 | −3 278 | −3 065 | −3 168 | −3 208 | −3 282 | −3 387 | −2 864 | −3 735 | −4 336 | −5 391 | −5 245 |
| EBITDA | 0 | −105 | −176 | 213 | 64 | −166 | −45 | −53 | 142 | 47 | 213 | 751 | 474 | 1 000 | 1 507 | 69 | −1 097 | −459 |
| Depreciation & amort. | −0 | −42 | −41 | −18 | −19 | −31 | −39 | −41 | −32 | −24 | −24 | −24 | −20 | −23 | −51 | −71 | −101 | −110 |
| EBIT | 0 | −147 | −217 | 196 | 45 | −197 | −84 | −94 | 109 | 22 | 189 | 727 | 454 | 977 | 1 457 | −1 | −1 198 | −570 |
| Net financials | 0 | −16 | −26 | −34 | −27 | −40 | −53 | −68 | −61 | −100 | −46 | −52 | −18 | −17 | −6 | −5 | −7 | −32 |
| Profit before tax | 0 | −163 | −243 | 161 | 19 | −237 | −137 | −162 | 49 | −78 | 143 | 675 | 436 | 960 | 1 450 | −7 | −1 205 | −602 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 85 | 208 | 317 | −1 | −2 | −36 |
| Net profit | 0 | −163 | −243 | 161 | 19 | −237 | −137 | −162 | 49 | −78 | 143 | 675 | 351 | 752 | 1 133 | −5 | −1 203 | −566 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 066 | 1 139 | 953 | 1 136 | 1 092 | 1 449 | 1 623 | 1 259 | 1 284 | 1 278 | 1 583 | 1 668 | 3 081 | 3 964 | 3 535 | 2 040 | 2 608 |
| Equity | — | 301 | 59 | 220 | 239 | 2 | −135 | −297 | −249 | −327 | −183 | 492 | 541 | 557 | 754 | 748 | −455 | −894 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 2 | 0 | 0 |
| Short-term debt | 0 | 765 | 1 080 | 733 | 897 | 1 090 | 1 584 | 1 920 | 1 507 | 1 611 | 1 462 | 1 092 | 1 127 | 2 524 | 3 206 | 2 784 | 2 495 | 3 502 |
| Total debt | 0 | 765 | 1 080 | 733 | 897 | 1 090 | 1 584 | 1 920 | 1 507 | 1 611 | 1 462 | 1 092 | 1 127 | 2 524 | 3 210 | 2 786 | 2 495 | 3 502 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Chief Executive Officer | Chief Executive Officer | 2000 | — | — |
SE Deputy Member | Deputy Member | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Cardio Eiendom As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Torild Sørensen | Chief Executive Officer | 0 companies |
| Solbjørg Eriksen | Deputy Member | 0 companies |
| Fredrik Eriksen | Chairman | 0 companies |