| Revenue | NOK 16,8M | +13% |
| EBITDA | NOK 570K | -20% |
| Net profit | NOK 294K | -25% |
| Total assets | NOK 4,9M | +14% |
| Equity | NOK 3M | +11% |
| Employees | 42 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 11 454 | 11 468 | 15 153 | 14 879 | 16 849 |
| Staff expenses | −3 151 | −3 537 | −4 444 | −4 649 | −5 127 |
| EBITDA | 1 393 | 861 | 1 969 | 714 | 570 |
| Depreciation & amort. | −137 | −162 | −186 | −195 | −190 |
| EBIT | 1 256 | 699 | 1 783 | 519 | 380 |
| Net financials | −33 | −43 | −70 | −9 | −4 |
| Profit before tax | 1 223 | 656 | 1 713 | 509 | 376 |
| Tax | −0 | 13 | 382 | 119 | 82 |
| Net profit | 1 223 | 643 | 1 331 | 391 | 294 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 991 | 2 380 | 4 588 | 4 261 | 4 856 |
| Equity | 733 | 1 376 | 2 307 | 2 698 | 2 992 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 259 | 1 004 | 2 281 | 1 563 | 1 864 |
| Total debt | 1 259 | 1 004 | 2 281 | 1 563 | 1 864 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PM Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Markussen | Chief Executive Officer | 0 companies |
| Edd Stian Sivertsen | Chairman | 0 companies |