| Revenue | NOK 5M | +1% |
| EBITDA | NOK 3M | +0% |
| Net profit | NOK 762K | +22% |
| Total assets | NOK 31,2M | -2% |
| Equity | NOK 2,8M | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 304 | 2 380 | 2 651 | 2 729 | 2 139 | 2 480 | 2 684 | 2 989 | 3 117 | 3 595 | 2 995 | 3 403 | 3 798 | 3 939 | 5 485 | 4 965 | 5 019 |
| Staff expenses | −81 | 21 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 | −5 |
| EBITDA | 1 395 | 686 | 27 | 1 536 | 994 | 1 182 | 1 298 | 1 636 | 2 130 | 2 142 | 1 533 | 1 721 | 2 491 | 1 693 | 2 348 | 3 017 | 3 005 |
| Depreciation & amort. | −135 | −139 | −214 | −216 | −216 | −217 | −217 | −239 | −239 | −272 | −306 | −305 | −287 | −313 | −529 | −991 | −1 006 |
| EBIT | 1 260 | 547 | −186 | 1 320 | 778 | 965 | 1 081 | 1 398 | 1 891 | 1 871 | 1 228 | 1 416 | 2 204 | 1 380 | 1 819 | 2 026 | 2 000 |
| Net financials | −237 | −378 | −332 | −336 | −243 | −115 | −248 | −606 | −623 | −648 | −339 | −292 | −340 | −321 | −623 | −1 223 | −1 023 |
| Profit before tax | 1 023 | 169 | −518 | 984 | 535 | 851 | 833 | 792 | 1 268 | 1 223 | 889 | 1 125 | 1 865 | 1 059 | 1 196 | 803 | 977 |
| Tax | 286 | 49 | −144 | 275 | 150 | 240 | 225 | 214 | 328 | 283 | 204 | 247 | 410 | 233 | 263 | 177 | 215 |
| Net profit | 737 | 121 | −374 | 708 | 385 | 611 | 608 | 578 | 940 | 940 | 685 | 877 | 1 455 | 826 | 933 | 626 | 762 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 416 | 9 236 | 8 288 | 8 030 | 7 513 | 8 075 | 23 718 | 23 103 | 26 737 | 25 972 | 25 233 | 24 866 | 25 826 | 23 319 | 33 370 | 31 635 | 31 150 |
| Equity | 2 252 | 2 373 | 1 999 | 2 355 | 2 474 | 2 538 | 2 573 | 2 675 | 2 625 | 2 686 | 2 707 | 2 719 | 2 806 | 2 804 | 2 880 | 2 830 | 2 758 |
| Long-term debt | 5 000 | 5 000 | 4 861 | 4 583 | 4 306 | 0 | 20 000 | 19 476 | 22 500 | 21 380 | 21 104 | 20 545 | 20 007 | 18 882 | 28 559 | 27 551 | 26 205 |
| Short-term debt | 1 163 | 1 863 | 1 427 | 1 091 | 734 | 5 537 | 1 146 | 952 | 1 611 | 1 906 | 1 422 | 1 602 | 3 012 | 1 633 | 1 931 | 1 255 | 2 188 |
| Total debt | 6 163 | 6 863 | 6 288 | 5 674 | 5 039 | 5 537 | 21 146 | 20 428 | 24 111 | 23 286 | 22 526 | 22 147 | 23 019 | 20 515 | 30 491 | 28 806 | 28 393 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Deputy Member | Deputy Member | 2008 | — | — |
SW Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wolff Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Bjelke | Deputy Member | 0 companies |
| Sverre Wolff Helgesen | Chief Executive Officer | 0 companies |