| Revenue | NOK 5,5M | +12% |
| EBITDA | NOK 521K | +104% |
| Net profit | NOK 393K | +93% |
| Total assets | NOK 3M | +44% |
| Equity | NOK 1,8M | +28% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 931 | 8 933 | 9 798 | 8 849 | 8 739 | 6 933 | 5 623 | 5 016 | 5 226 | 5 173 | 4 938 | 4 853 | 4 017 | 4 739 | 5 587 | 5 904 | 4 890 | 5 496 |
| Staff expenses | −5 622 | −4 011 | −4 267 | −3 869 | −3 934 | −3 351 | −2 621 | −2 523 | −2 747 | −2 731 | −2 463 | −2 496 | −1 815 | −2 508 | −2 511 | −2 447 | −2 129 | −2 307 |
| EBITDA | 2 172 | 938 | 1 211 | 1 430 | 529 | 487 | 745 | 198 | 94 | 70 | 186 | 37 | −103 | 121 | 235 | 497 | 256 | 521 |
| Depreciation & amort. | −1 916 | −1 865 | −1 734 | −1 448 | −1 452 | −819 | −436 | −411 | −352 | −344 | −202 | −87 | −85 | −24 | −3 | −5 | −3 | −39 |
| EBIT | 256 | −927 | −524 | −18 | −923 | −332 | 309 | −213 | −258 | −274 | −16 | −50 | −188 | 97 | 232 | 492 | 253 | 482 |
| Net financials | −276 | −253 | −173 | −122 | −57 | −52 | −24 | −18 | −21 | −13 | −4 | −7 | −2 | −6 | 0 | −3 | 9 | 22 |
| Profit before tax | −20 | −1 180 | −696 | −140 | −981 | −385 | 285 | −231 | −279 | −287 | −20 | −57 | −190 | 91 | 232 | 489 | 262 | 504 |
| Tax | −4 | −321 | −139 | −92 | −275 | 188 | −0 | −186 | −44 | −40 | 24 | −13 | −42 | 20 | 51 | 110 | 58 | 111 |
| Net profit | −16 | −859 | −557 | −48 | −706 | −573 | 285 | −45 | −235 | −248 | −44 | −45 | −148 | 71 | 181 | 379 | 204 | 393 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 078 | 8 077 | 6 112 | 6 183 | 4 435 | 2 607 | 2 214 | 2 411 | 2 136 | 2 081 | 1 603 | 1 645 | 1 546 | 1 632 | 1 817 | 1 854 | 2 072 | 2 988 |
| Equity | 3 803 | 2 944 | 2 387 | 2 339 | 1 633 | 1 060 | 1 360 | 1 316 | 1 081 | 833 | 789 | 745 | 596 | 667 | 848 | 1 227 | 1 431 | 1 824 |
| Long-term debt | 0 | 0 | 0 | 0 | 789 | 325 | 0 | 266 | 166 | 62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 719 | 1 615 | 1 396 | 1 636 | 2 013 | 1 222 | 853 | 830 | 889 | 1 185 | 814 | 901 | 950 | 965 | 969 | 627 | 641 | 1 164 |
| Total debt | 7 275 | 5 133 | 3 725 | 3 844 | 2 802 | 1 547 | 853 | 1 096 | 1 055 | 1 248 | 814 | 901 | 950 | 965 | 969 | 627 | 641 | 1 164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Deputy Member | Deputy Member | 2018 | — | — |
MT Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Monica Tøsdal Midtbø | Deputy Member | 0 companies |
| Monica Tøsdal | Deputy Member | 0 companies |
| Stig Tore Anthun | Chairman | 0 companies |