| Revenue | NOK 35,5M | +0% |
| EBITDA | NOK 78K | -89% |
| Net profit | NOK -26K | -105% |
| Total assets | NOK 6,8M | -13% |
| Equity | NOK 562K | -4% |
| Employees | 17 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 26 179 | 28 853 | 27 412 | 28 696 | 31 430 | 32 654 | 35 492 | 32 990 | 31 390 | 29 654 | 29 049 | 28 590 | 34 867 | 36 099 | 34 814 | 35 368 | 35 480 |
| Staff expenses | −0 | −2 810 | −2 694 | −2 457 | −2 516 | −2 885 | −3 118 | −3 485 | −3 372 | −3 254 | −3 371 | −3 209 | −2 970 | −2 978 | −3 302 | −3 560 | −3 695 | −3 682 |
| EBITDA | 0 | 1 321 | 1 854 | 1 627 | 1 527 | 1 886 | 1 248 | 1 056 | 1 355 | 482 | −325 | 290 | 505 | 1 710 | 2 010 | 991 | 735 | 78 |
| Depreciation & amort. | −0 | −211 | −329 | −248 | −241 | −245 | −207 | −195 | −126 | −78 | −68 | −72 | −59 | −42 | −11 | −16 | −22 | −21 |
| EBIT | 0 | 1 110 | 1 525 | 1 379 | 1 286 | 1 640 | 1 041 | 861 | 1 228 | 404 | −393 | 218 | 446 | 1 668 | 1 999 | 974 | 713 | 57 |
| Net financials | 0 | −59 | −66 | −28 | −67 | −144 | −176 | −195 | −169 | −141 | −149 | −150 | −169 | −117 | −82 | −79 | −78 | −90 |
| Profit before tax | 0 | 1 051 | 1 459 | 1 351 | 1 220 | 1 496 | 865 | 666 | 1 060 | 263 | −542 | 68 | 276 | 1 551 | 1 917 | 895 | 635 | −33 |
| Tax | −0 | 296 | 410 | 379 | 343 | 419 | 245 | 181 | 300 | 69 | −121 | 24 | 61 | 341 | 422 | 197 | 140 | −7 |
| Net profit | 0 | 755 | 1 049 | 973 | 876 | 1 077 | 619 | 485 | 759 | 194 | −421 | 44 | 216 | 1 210 | 1 495 | 698 | 495 | −26 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 6 581 | 7 286 | 7 477 | 7 485 | 7 989 | 7 586 | 8 680 | 8 407 | 8 293 | 7 307 | 6 207 | 6 436 | 8 365 | 8 688 | 7 625 | 7 779 | 6 772 |
| Equity | — | 898 | 939 | 932 | 910 | 809 | 780 | 740 | 592 | 786 | 365 | 409 | 625 | 510 | 548 | 584 | 588 | 562 |
| Long-term debt | 0 | 975 | 639 | 306 | 0 | 917 | 817 | 717 | 950 | 900 | 720 | 540 | 360 | 180 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 4 708 | 5 708 | 6 239 | 6 575 | 6 263 | 5 989 | 7 223 | 6 865 | 6 607 | 6 222 | 5 258 | 5 451 | 7 676 | 8 140 | 7 041 | 7 192 | 6 210 |
| Total debt | 0 | 5 683 | 6 347 | 6 544 | 6 575 | 7 180 | 6 805 | 7 940 | 7 815 | 7 507 | 6 942 | 5 798 | 5 811 | 7 856 | 8 140 | 7 041 | 7 192 | 6 210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Egeland & Andersen Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Erik Bergstøl Andersen | Deputy Member | 0 companies |
| Øyvind Haakerud | Chairman | 0 companies |
| Petter Christian Wilskow | Board of Directors | 0 companies |
| Nina Bø Egeland | Chairman | 0 companies |