| Revenue | NOK 24,9M | +209% |
| EBITDA | NOK 11,7M | +641% |
| Net profit | NOK 9,2M | +646% |
| Total assets | NOK 20,4M | +193% |
| Equity | NOK 4M | +22% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 15 452 | 0 | 0 | 16 136 | 14 334 | 13 944 | 18 235 | 20 832 | 20 925 | 18 496 | 13 722 | 19 391 | 22 140 | 13 157 | 16 788 | 8 032 | 24 852 |
| Staff expenses | −0 | −5 888 | −0 | −0 | −8 756 | −7 736 | −8 790 | −10 812 | −7 763 | −7 792 | −7 588 | −7 376 | −8 608 | −8 720 | −7 514 | −8 836 | −7 931 | −10 131 |
| EBITDA | 0 | 7 219 | 0 | 0 | 3 451 | 3 245 | 1 938 | 5 094 | 10 344 | 10 091 | 8 623 | 3 984 | 7 540 | 11 143 | 3 263 | 5 728 | −2 153 | 11 654 |
| Depreciation & amort. | −0 | −14 | −0 | −0 | −81 | −96 | −79 | −65 | −50 | −53 | −29 | −23 | −29 | −25 | −22 | −20 | −18 | −6 |
| EBIT | 0 | 7 205 | 0 | 0 | 3 370 | 3 149 | 1 859 | 5 029 | 10 294 | 10 038 | 8 594 | 3 961 | 7 510 | 11 118 | 3 240 | 5 708 | −2 171 | 11 648 |
| Net financials | 0 | 550 | 0 | 0 | 130 | 119 | 156 | 130 | 143 | 104 | 62 | 39 | 28 | 42 | 15 | 12 | 24 | 175 |
| Profit before tax | 0 | 7 755 | 0 | 0 | 3 501 | 3 269 | 2 015 | 5 158 | 10 437 | 10 142 | 8 656 | 4 000 | 7 538 | 11 159 | 3 255 | 5 720 | −2 147 | 11 823 |
| Tax | −0 | 2 176 | −0 | −0 | 993 | 922 | 577 | 1 441 | 2 841 | 2 565 | 2 110 | 962 | 1 698 | 2 491 | 735 | 1 268 | −463 | 2 620 |
| Net profit | 0 | 5 580 | 0 | 0 | 2 508 | 2 347 | 1 438 | 3 717 | 7 596 | 7 577 | 6 545 | 3 038 | 5 840 | 8 669 | 2 520 | 4 453 | −1 684 | 9 203 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 12 800 | — | — | 8 487 | 12 537 | 11 352 | 16 864 | 18 335 | 18 569 | 14 477 | 10 804 | 16 070 | 19 410 | 10 492 | 14 923 | 6 959 | 20 365 |
| Equity | — | 1 426 | — | — | 1 151 | 6 060 | 6 524 | 4 242 | 4 338 | 3 518 | 4 599 | 4 637 | 4 477 | 4 646 | 4 665 | 4 943 | 3 259 | 3 962 |
| Long-term debt | 0 | 0 | 0 | 0 | 8 | 0 | 8 | 5 | 4 | 2 | 2 | 1 | 1 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 11 375 | 0 | 0 | 7 328 | 6 477 | 4 820 | 12 617 | 13 994 | 15 048 | 9 876 | 6 166 | 11 592 | 14 764 | 5 827 | 9 980 | 3 700 | 16 403 |
| Total debt | 0 | 11 375 | 0 | 0 | 7 336 | 6 477 | 4 828 | 12 622 | 13 998 | 15 050 | 9 878 | 6 167 | 11 593 | 14 764 | 5 827 | 9 980 | 3 700 | 16 403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AØ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Holthe Invest As | Company | 24.2% | 24.2% | 2023 |
Smørskredtindane As | Company | 17.1% | 17.1% | 2023 |
Hesteskoen Invest As | Company | 17.1% | 17.1% | 2023 |
Jegerberget As | Company | 17.1% | 17.1% | 2023 |
Anirbas As | Company | 17.1% | 17.1% | 2023 |
Eiel Invest As | Company | 7.5% | 7.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Atle Øistein Nyheim Standnes | Chief Executive Officer | 0 companies |
| Eivind Svoen Ellingsen | Board of Directors | 0 companies |
| Sabrina Gundersen | Board of Directors | 0 companies |
| Per Skaug | Board of Directors | 0 companies |
| Robert Fjelli | Board of Directors | 0 companies |
| Årstein Dybdal Holthe | Chairman | 0 companies |
| Morten Erland Huser | Chairman | 0 companies |
| Bjørn Heier | Board of Directors | 0 companies |